Question: please show formulas Your division is considering two projects. Its WACC is 12%, and the projects after-tax cash flows (in millions of dollars) would be


Your division is considering two projects. Its WACC is 12%, and the projects after-tax cash flows (in millions of dollars) would be as follows: 2 3 4 5 6 7 8 Time 0 1 2. 3 4 Expected net cash flows Project A Project B (540) (540) $10 $25 $15 $15 $20 $13 $25 $11 You need to find the NPV, IRR, MIRR, Discounted Payback and NPV profile in this question. 9 10 11 12 13 14 15 16 17 18 19 20 21 a. Calculate the projects' NPVs, IRRS, MIRRs, and discounted paybacks. WACC = 12% NPVA = $11.10 NPVB = $10.52 IRRA IRRB = 22 23 24 25 26 Reinvestment rate is 8%. MIRRA MIRRB = MIRRB - Project A Time period: 0 Cash flow: (40.00) PV cash flow: Disc cumul cash flow: 1 10.00 2 15.00 3 20.00 25.00 PaybackA: 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Project B Time period: 0 Cash flow: (40.00) PV cash flow: Disc cumul cash flow: 1 25.00 2 15.00 3 13.00 4 11.00 PaybackB: b. Find each projects's NPV profiles for the two projects. Identify each projects' IRRs and approximate cross-over pain Explain the significance of the cross-over points. For instance, is it better to switch from one project to another, just because the WACC changed? Project A Project B 45 46 47 48 49 50 Explain: 0.00% 2.00% 4.00% project to another, just because the WACC changed? Project A Project B Explain: 0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% 16.00% 18.00% 20.00% 22.00% 24.00% 26.00% 28.00%
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
