Please write on the table

Chapter # 02 1. What is the amount of external financing needed, assuming the company is operating at full capacity? Assume Sales grow at 12% and Dividend Payout Rate = 60%. Tasha's Toy Emporium Income Statement, 2020 Current Pro Forma 5,000 -3,000 2,000 Sales Less: costs EBT Less: taxes (40% of EBT) Net Income Dividends Add. To RE -800 1,200 600 600 Tasha's Toy Emporium - Balance Sheet Current Pro Forma Current Pro Forma Liabilities & ASSETS Owners' Equity Current Current Assets Liabilities Cash $500 JA/P $900 A/R 2,000 IN/P 2,500 Inventory 3,000 Total 3,400 Total 5,500 LT Debt 2.000 Fixed Assets Owners' Equity Net PP&E 4,000 CS & APIC 2,000 Total Assets 9,500 RE 2,100 Total 4,100 Total L & OE 9,500 EFN Plug Variable