Practice Problem On January 1, 2014, Plant Company purchased 80% of the common stock of Sun...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Practice Problem On January 1, 2014, Plant Company purchased 80% of the common stock of Sun Company for $775,000. Sun reported the following: Income Dividends 2014 $350,000 $45,000 2015 2016 $360,000 $325,000 $55,000 $65,000 On December 31, 2013, just prior to the acquisition, the balance sheets of Plant Company and Sun Company were as follows: Cash Accounts receivable (net) Inventory Land Liabilities Common stock Additional paid in capital Retained earnings Required: Sun Sun Plant $1,650,000 (Book) $515,000 $515,000 400,000 190,000 190,000 (Market) 600,000 125,000 900,000 $3,550,000 100,000 $930,000 $980,000 125,000 150,000 $0 $200,000 $230,000 500,000 300,000 250,000 100,000 2,800,000 330,000 $3,550,000 $930,000 1. Assume that Plant accounts for the acquisition using the Equity method. Use the information above as well as the incomplete worksheet information presented on the following pages to consolidate the financial statements for Plant and Sun for 2014, 2015 & 2016. • In working the consolidations, please provide the following information: 1. The Equity method entries that Plant would make each year 2. The Allocation Schedule to allocate excess fair values 3. The consolidation entries 4. The Completed worksheets showing the consolidated totals 2. Assume that Plant accounts for the acquisition using the Initial Value method (i.e., the Cost method). Use the information above as well as the appropriate incomplete worksheet information to consolidate the financial statements for Plant and Sun for 2014, 2015 and 2016. Please provide all the same information as #1 above. Pre-consolidation Worksheet 12/31/2014 INCOME STATEMENT Net sales Cost of sales Other expenses Equity Income Consolidated NI To NCI To Controlling Interest STATEMENT OF RETAINED EARNINGS Retained earnings, 1/1/2014 NI Divs End RE Trial Balances Plant Sun DR CR Totals 800,000 650,000 1,450,000 410,000 250,000 660,000 215,000 280,000 50,000 265,000 BV of net assets acquired 280,000 Excess FV over BV 455,000 350,000 525,000 56,000 (56,000) Inventory 469,000 Land Goodwill FV Allocation Schedule FV of NCI Acquisition date FV Consideration Transferred (80%) 775,000 207,000 982,000 750,000 232,000 Liabilities (200,000) 125,000 100,000 257,000 S-Stockholder's Equity 2,800,000 330,000 330,000 2,800,000 455,000 350,000 50,000 3,205,000 45,000 45,000 635,000 469,000 50,000 3,219,000 CS Beg. RE Equity Inv. BALANCE SHEET NCI Equity Cash 1,433,000 735,000 2,168,000 Accounts receivable net 425,000 230,000 655,000 A-Allocations Inventory 800,000 270,000 1,070,000 Land 900,000 100,000 1,000,000 Goodwill Equity Investment 1,019,000 1,019,000 300,000 330,000 504,000 126,000 I-Income Elimination Total Assets 4,577,000 1,335,000 5,912,000 Equity Income 280,000 Liabilities Common stock Other paid in capital Retained Earnings NCI-Equity 622,000 300,000 500,000 300,000 250,000 100,000 3,205,000 922,000 Equity Inv. 280,000 800,000 NCI Income 56,000 350,000 NCI Equity 56,000 635,000 3,840,000 D-Dividend Elimination Equity Inv. 36,000 NCI Equity 9,000 Dividends 45,000 Total L +E 4,577,000 1,335,000 5,912,000 E-Expense Allocation Practice Problem On January 1, 2014, Plant Company purchased 80% of the common stock of Sun Company for $775,000. Sun reported the following: Income Dividends 2014 $350,000 $45,000 2015 2016 $360,000 $325,000 $55,000 $65,000 On December 31, 2013, just prior to the acquisition, the balance sheets of Plant Company and Sun Company were as follows: Cash Accounts receivable (net) Inventory Land Liabilities Common stock Additional paid in capital Retained earnings Required: Sun Sun Plant $1,650,000 (Book) $515,000 $515,000 400,000 190,000 190,000 (Market) 600,000 125,000 900,000 $3,550,000 100,000 $930,000 $980,000 125,000 150,000 $0 $200,000 $230,000 500,000 300,000 250,000 100,000 2,800,000 330,000 $3,550,000 $930,000 1. Assume that Plant accounts for the acquisition using the Equity method. Use the information above as well as the incomplete worksheet information presented on the following pages to consolidate the financial statements for Plant and Sun for 2014, 2015 & 2016. • In working the consolidations, please provide the following information: 1. The Equity method entries that Plant would make each year 2. The Allocation Schedule to allocate excess fair values 3. The consolidation entries 4. The Completed worksheets showing the consolidated totals 2. Assume that Plant accounts for the acquisition using the Initial Value method (i.e., the Cost method). Use the information above as well as the appropriate incomplete worksheet information to consolidate the financial statements for Plant and Sun for 2014, 2015 and 2016. Please provide all the same information as #1 above. Pre-consolidation Worksheet 12/31/2014 INCOME STATEMENT Net sales Cost of sales Other expenses Equity Income Consolidated NI To NCI To Controlling Interest STATEMENT OF RETAINED EARNINGS Retained earnings, 1/1/2014 NI Divs End RE Trial Balances Plant Sun DR CR Totals 800,000 650,000 1,450,000 410,000 250,000 660,000 215,000 280,000 50,000 265,000 BV of net assets acquired 280,000 Excess FV over BV 455,000 350,000 525,000 56,000 (56,000) Inventory 469,000 Land Goodwill FV Allocation Schedule FV of NCI Acquisition date FV Consideration Transferred (80%) 775,000 207,000 982,000 750,000 232,000 Liabilities (200,000) 125,000 100,000 257,000 S-Stockholder's Equity 2,800,000 330,000 330,000 2,800,000 455,000 350,000 50,000 3,205,000 45,000 45,000 635,000 469,000 50,000 3,219,000 CS Beg. RE Equity Inv. BALANCE SHEET NCI Equity Cash 1,433,000 735,000 2,168,000 Accounts receivable net 425,000 230,000 655,000 A-Allocations Inventory 800,000 270,000 1,070,000 Land 900,000 100,000 1,000,000 Goodwill Equity Investment 1,019,000 1,019,000 300,000 330,000 504,000 126,000 I-Income Elimination Total Assets 4,577,000 1,335,000 5,912,000 Equity Income 280,000 Liabilities Common stock Other paid in capital Retained Earnings NCI-Equity 622,000 300,000 500,000 300,000 250,000 100,000 3,205,000 922,000 Equity Inv. 280,000 800,000 NCI Income 56,000 350,000 NCI Equity 56,000 635,000 3,840,000 D-Dividend Elimination Equity Inv. 36,000 NCI Equity 9,000 Dividends 45,000 Total L +E 4,577,000 1,335,000 5,912,000 E-Expense Allocation
Expert Answer:
Answer rating: 100% (QA)
1 Equity Method Accounting Equity Method Entries for 2014 Dr Equity Investment 350000 Cr Equity Inco... View the full answer
Related Book For
Advanced Accounting
ISBN: 978-0077431808
10th edition
Authors: Joe Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these finance questions
-
Problem 04. A cylindrical tank of radius R is filled to a height h with an ideal fluid of density p. A drain valve at the bottom of the tank with a radius r is opened, calculate how long will it take...
-
Prepare the Journal Entries for 2022: IKG Solutions Inc. retrofits and sells farm equipment and sorting systems for businesses in Holland Marsh, Ontario. The company offers a 60-day, Il equipment and...
-
Under what circumstances can partners with passive losses from partnerships deduct their passive losses?
-
Explain the following: a. common stock b. preferred stock c. proxy d. Shareholder rights e. Dividends Characteristics f. Dealers and brokers g. Stock exchanges.
-
The financial statements of Louis Vuitton are presented in Appendix F. The complete annual report, including the notes to its financial statements, is available at the companys website. Instructions...
-
Assume the same data as given in problem 9, except the company expects the following production: Case A: 300 bbl per month Case B: 500 bbl per month REQUIRED: a. Determine the number of months needed...
-
Huegel Hollow Resort has ordered 20 rotomolded kayaks from Current Designs. Each kayak will be formed in the rotomolded oven, cooled, and then the excess plastic trimmed away. Then, the hatches,...
-
3. 1. Find the volume of the figures below. 2. Answer: Answer: 8.5 ft 4 ft. 2.5 ft. 7 cm. 14 cm. 6 cm. 4. 12 in 4 in. Answer: 9 in. Juice Answer: 6.5 in. 3 in. 2.5 in. 5 in.. 3 in.
-
During January 2018, Lastech Inc. issued options to their employee, Ms. Marianne Black. The options allowed Ms. Black to acquire 1,500 of the Company's common shares at an option price of $23 per...
-
What is the amount of tax adjustment for alternative minimum tax purposes assuming that an individual sells some qualified small business stock purchased in 2009 at a $20,000 gain.
-
An asset is purchased on May 15, 2015, for $100,000. The full 10 percent investment credit of $10,000 is taken on the asset. On June 23, 2019, a Code Sec. 108 election is made to exclude gain arising...
-
Solve simple linear programming problems using the graphical method.
-
Think about your personal values and take some time to make a list them. Are the things you listed similar to the values offered in Box 3.7?
-
Calculate the exemption amount for the following cases for 2019 for a single taxpayer, married taxpayer filing jointly, and a married taxpayer filing separately when AMTI is $800,000.
-
MEN HAVE BETTER MATHEMATICAL ABILITY THAN WOMEN Larry Summers Harvard, was forced to resign from his post as president of the University by claim that women have different skills than men, but there...
-
Nitrogen monoxide reacts with hydrogen as follows: 2NO(g)+ H2(g) N2O(g) + H2O(g) The rate law is [H2]/ t = k[NO]2[H2], where k is 1.10 107 L2/(mol2s) at 826oC. A vessel contains NO and H2 at...
-
Alford Company and its 80 percentowned subsidiary, Knight, have the following income statements for 2011: Additional Information for 2011 ¢ Intra-entity inventory transfers during the year...
-
On January 1, 2010, a city entered into the following leases for equipment items. Each of the leases qualifies as a capital lease. Initial payments are on December 31, 2010. An interest rate of 10...
-
Wallton Corporation owns 70 percent of the outstanding stock of Hastings, Incorporated. On January 1, 2009, Wallton acquired a building with a 10-year life for $300,000. Wallton anticipated no...
-
Figure 1.10 shows an automatic water level control system. (a) Explain how the automatic control system works indicating the roles of key components. (b) If the automatic water level control system...
-
Many closed-loop and open-loop control systems can be found in homes. (a) List six such examples (three open-loop and three closed-loop). (b) Construct feedback control system block diagrams for the...
-
The diagram depicted in Figure 1.38 is a closed-loop temperature control system. (a) Explain how this control system works. (b) If the automatic controller is replaced by manual control, explain how...
Study smarter with the SolutionInn App