Prepare a balance sheet as of December 31, 20XY. (Input all answers as positive values. Balance Sheet
Fantastic news! We've Found the answer you've been seeking!
Question:
Prepare a balance sheet as of December 31, 20XY. (Input all answers as positive values. Balance Sheet For the Year Ended December 31, 20XY
Assets:
Cash
Accounts receivable
Inventory
Prepaid expenses
Plant and Equipment
less: acc. amortization
Net plant & equipment
Total assets
Liabilities
Accounts payable
Notes payable
Bonds payable
Shareholders' equity:
Retained earnings
Common stock
Total liabilities & equity
Transcribed Image Text:
For December 31, 20XX (last year), the balance sheet is as follows. Balance Sheet Liabilities $13,900 Accounts payable 17,800 Notes payable 27,500 Bonds payable 17,700 Current Assets Cash Accounts receivable Inventory Prepaid expenses Capital Assets Plant and equipment (gross) Less Accumulated amortization Net plant and equipment Total assets Shareholders' Equity $307,000 Common stock 54,400 Retained earings 252,000 $320.500 Total liabilities and shareholders' equity $16,500 26.700 50,500 $75,000 100,500 $329.500 Sales for 20XY (current year) were $266,000, with cost of goods sold being 68 percent of sales. Amortization expense was 10 percent of plant and equipment (net) at the beginning of the year. Interest expense for the bonds payable was 14 percent, while interest on the notes payable was 18 percent. These are based on December 31, 20XX, balances. Selling and administrative expenses were $23,700, and the tax rate averaged 18 percent.. During 20XY, the cash balance and prepaid expense balance were unchanged. Accounts receivable and inventory each increased by 19 percent, and accounts payable increased by 33 percent. A new machine was purchased on December 31. 20XY, at a cost of $25,500. A cash dividend of $12,000 was paid to common shareholders at the end of 20XY. Also, notes payable increased by $6,269 and bonds payable decreased by 10.780. The common stock account did not change. For December 31, 20XX (last year), the balance sheet is as follows. Balance Sheet Liabilities $13,900 Accounts payable 17,800 Notes payable 27,500 Bonds payable 17,700 Current Assets Cash Accounts receivable Inventory Prepaid expenses Capital Assets Plant and equipment (gross) Less Accumulated amortization Net plant and equipment Total assets Shareholders' Equity $307,000 Common stock 54,400 Retained earings 252,000 $320.500 Total liabilities and shareholders' equity $16,500 26.700 50,500 $75,000 100,500 $329.500 Sales for 20XY (current year) were $266,000, with cost of goods sold being 68 percent of sales. Amortization expense was 10 percent of plant and equipment (net) at the beginning of the year. Interest expense for the bonds payable was 14 percent, while interest on the notes payable was 18 percent. These are based on December 31, 20XX, balances. Selling and administrative expenses were $23,700, and the tax rate averaged 18 percent.. During 20XY, the cash balance and prepaid expense balance were unchanged. Accounts receivable and inventory each increased by 19 percent, and accounts payable increased by 33 percent. A new machine was purchased on December 31. 20XY, at a cost of $25,500. A cash dividend of $12,000 was paid to common shareholders at the end of 20XY. Also, notes payable increased by $6,269 and bonds payable decreased by 10.780. The common stock account did not change.
Expert Answer:
Answer rating: 100% (QA)
Calculate the cost of goods sold COGS COGSSalesCost of goods sold percentage COGS266000068 COGS181280 Calculate the amortization expense Amortization ... View the full answer
Related Book For
Accounting for Governmental and Nonprofit Entities
ISBN: 978-0078110931
16th Edition
Authors: Earl R. Wilson, Jacqueline L Reck, Susan C Kattelus
Posted Date:
Students also viewed these finance questions
-
Prepare the assets section of the balance sheet as of December 31 for Hoopers International using the following information: Cash Equipment Accounts receivable Copyright* Copyright amortization...
-
The Edwards Lake Community Hospital balance sheet as of December 31, 2019, follows. Required a. Record in general journal form the effect of the following transactions during the fiscal year ended...
-
The summarized statements for the year ended 31 December 2007 for Mat, Rug and P entities are as follows: Statements of comprehensive income for the year ended 31 December 2007 The following...
-
Prepare journal entries to record each of the following sales transactions for the sales company. The company uses a perpetual inventory system and the gross method. 1. April 1st Sold for $3,000,...
-
An item of stock has a unit cost of 40, a reorder cost of 50 and a holding cost of 1 a unit a week. Demand for the item has a mean of 100 a week with a standard deviation of 10. Lead time is constant...
-
The variance of stock A is 0.005 and the return is 0.115, while B has the same return but 0.15 as standard deviation of what is the coefficient of variation for stock A what is the coefficient of...
-
In Exercises 1 to 4, it may be helpful to draw a figure such as Figure 5.5. Figure 5.5. Using the normal curve table, determine the area of the standard normal distribution that is greater than the...
-
Dan Simms is the president and sole shareholder of Simms Corporation, 1121 Madison Street, Seattle, WA 98121. Dan plans for the corporation to make a charitable contribution to the University of...
-
Two soccer players kick a soccer ball back and forth along a straight line. The first player kicks the ball 15 m to the right to the second player. The second player kicks the ball to the left...
-
The following is information for Dundee Realty: 1. Balance per the bank statement dated October 31, 2023, is $26,830. 2. Balance of the Cash account on the company books as of October 31, 2023, is...
-
Chemistry predict major product and draw out mechanism for the reactions 9.1 CH3 TSUH CNEthylone Gycl> z) phrnger 3) tyot 10,
-
The Procurement Manager anticipated that the components industry would be facing a price hike due to unforeseeable economic conditions. He has sent a proposal to the Managing Director to proceed with...
-
The Adventure agent stands at the entrance of a mysterious and treacherous cave, ands faint precious gems, and including diamonds and -hearted; it's filled with obstacles, of Treasure exploring...
-
322 CHAPTER 11 MEASURING RELEVANT COSTS AND REVENUES FOR DECISION-MAKING SKILLS EMPLOYABILITY SKILLS Scenario: Dunlow Ltd unlow Ltd has been manufacturing designer spectacle/glasses cases for over 35...
-
2. What is a composite entity, and when is it used? 3. What is a recursive relationship? Give an example. 4. Discuss the difference between a composite key and a composite attribute. 5. What is a...
-
1 Boxes Limited produces collapsible storage boxes. The two most popular styles of storage boxes: Green Large and Blue Medium: Boxes uses an ABC costing system and has the following overhead costs: 4...
-
Suppose (W; t > 0) is a standard Brownian motion under P (with its expectation E) and (FW; t > 0) denotes the filtration generated by W. (a) (2 marks) Compute the expectation of the absolute value...
-
The test statistic in the NeymanPearson Lemma and the likelihood ratio test statistic K are intimately related. Consider testing H 0 : = 0 versus H a : = a , and let * denote the test statistic...
-
Discuss some of the presentation differences between the operating statements of not-for-profit and business-type governmental health care entities.
-
The source of authoritative guidance for federal financial accounting and reporting is the Federal Accounting Standards Advisory Board. To better understand the FASAB, access its Web site at...
-
Inglis City had a beginning cash balance in its enterprise fund of $895,635. During 2014, the following transactions occurred: 1. Interest received on investments totaled $42,400. 2. The city...
-
The position of a particle undergoing simple harmonic motion is given by \(x(t)=20 \cos (8 \pi t)\), where \(x\) is in millimeters and \(t\) is in seconds. For this motion, what are the (a)...
-
Fill in the blanks to make the following statements correct. a. It is difficult to compare two or more data series when absolute numbers and different units are used. For that reason we construct...
-
Fill in the blanks to make the following statements correct. a. The term quantity demanded refers to ___________ purchases by consumers, whereas quantity exchanged refers to ___________ purchases by...
Study smarter with the SolutionInn App