Prepare a Statement of Cash Flow for 20X2 Below data. 123 4 5 6 Cash Delta Dawn

Prepare a Statement of Cash Flow for 20X2 Below data.

Transcribed Image Text:

123 4 5 6 Cash Delta Dawn Riverboat Inc. Unclassified Balance Sheets December 31, 20X1 and 20X2 20X1 7 Marketable Securities 8 Accounts Receivable 9 Inventory 10 Prepaid Expenses 11 Equipment 12 Accumulated Depreciation 13 Total Assets 14 15 Accounts Payable 16 Accrued Expenses 17 Dividends Payable 18 Mortgage Payable (current) 19 Mortgage Payable (long term) 20 21 Common Stock 22 Treasury Stock 23 Retained Earnings 24 25 Total Liabilities and Owners Equity $ ԱԴ ԱԴ ԱԴ Դ Դ Դ Դ Դ 12,000 $ 22,000 $ 26,000 $ 25,000 $ 15,000 $ 550,000 $ $ (200,000) $ SSSS $ $ $ $ esser er $ $ $ ԱԴ ԱԴ Դ 66,100 28,000 29,500 24,200 13,000 550,000 (220,000) 450,000 $ 490,800 $ 20X2 16,000 $ 18,000 $ 25,000 $ 25,000 $ 200,000 $ 130,000 $ 140,000 (10,000) $ (30,000) $ 46,000 $ 100,000 $ 450,000 $ 490,800 15,500 19,300 26,000 25,000 195,000 26 27 Assume that Net income was $54,000 28 Assume that Marketable Securities for $6,000 were purchased in 20X2 29 123 4 5 6 Cash Delta Dawn Riverboat Inc. Unclassified Balance Sheets December 31, 20X1 and 20X2 20X1 7 Marketable Securities 8 Accounts Receivable 9 Inventory 10 Prepaid Expenses 11 Equipment 12 Accumulated Depreciation 13 Total Assets 14 15 Accounts Payable 16 Accrued Expenses 17 Dividends Payable 18 Mortgage Payable (current) 19 Mortgage Payable (long term) 20 21 Common Stock 22 Treasury Stock 23 Retained Earnings 24 25 Total Liabilities and Owners Equity $ ԱԴ ԱԴ ԱԴ Դ Դ Դ Դ Դ 12,000 $ 22,000 $ 26,000 $ 25,000 $ 15,000 $ 550,000 $ $ (200,000) $ SSSS $ $ $ $ esser er $ $ $ ԱԴ ԱԴ Դ 66,100 28,000 29,500 24,200 13,000 550,000 (220,000) 450,000 $ 490,800 $ 20X2 16,000 $ 18,000 $ 25,000 $ 25,000 $ 200,000 $ 130,000 $ 140,000 (10,000) $ (30,000) $ 46,000 $ 100,000 $ 450,000 $ 490,800 15,500 19,300 26,000 25,000 195,000 26 27 Assume that Net income was $54,000 28 Assume that Marketable Securities for $6,000 were purchased in 20X2 29

Answer rating: 100% (QA)

DELTA DAWN RIVERBOAT INC Cash flow from operations CASH FION STATEMENT Net Income lotes Adju... View the full answer