Prepare the following statements for the financial year ended 31 December, 2020: a) Statement of Financial...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Prepare the following statements for the financial year ended 31 December, 2020: a) Statement of Financial Position SUSU SEGAR BERHAD Adjusted Trial Balance As at 31 December 2019 Description Debit (RM) Credit (RM) Non-current assets - at cost: Freehold land 6,250,000 Building Equipment Machinery Accumulated depreciation: Building Equipment Machinery Long term investment 9,500,000 3,750,000 3,000,000 570,000 1,000,000 900,000 6,435,875 Trademark 1,250,000 1,950,750 Computer software Inventory Trade receivables 2,926,250 1,726,250 Prepaid insurance 600,000 1,884,725 Bank Allowance for doubtful debts 172,625 Long term borrowing Deferred tax liability Trade payables Other payables Accumulated amortization – Computer software Share capital Share premium Retained profits 3,750,000 1,250,000 1,850,900 421,550 780,300 7,500,000 2,500,000 8,902,225 Sales revenue 25,849,375 Dividend income 1,851,600 Sales return and allowance 1,126,000 Cost of sales (Cost of goods sold) 8,657,113 Finance cost 426,000 Depreciation expense: Building Equipment Machinery Amortisation expense: 190,000 250,000 300,000 Computer software Insurance expense Advertising expense Salary and wages expense Supplies expense Utilities expense 390,150 300,000 1,551,500 1,750,000 1,096,325 1,151,324 750,000 86,313 57,298,575 Rent еxpense Bad debt expense Total 57,298,575 2 Additional Information: Summary of transactions for the year 2020 are as follows: Property, Plant and Equipment (PPE) SUSU SEGAR BERHAD uses the straight line method for depreciation. The estimated annual depreciation expense for PPE are as follows: a. 2% of building. b. 10 % of machinery. c. 7% of equipment. On 1 January, 2020, SUSU SEGAR BERHAD exchanged it's old machinery plus RM350,000 cash for a new machinery. The old machinery had a fair vahue of RM4,650,000. On 1 July, 2020, SUSU SEGAR BERHAD purchased a factory motor vehicle by cash at RM1,250,000 with i. 11. 111. a trade discount of 1%. The motor vehicle is estimated to have a RM37,500 residual value at the end of its 10-year useful service life. Receivables Sales on account of RM19,950,000. Sales returns and allowances of RM375,000. Collections of trade receivables of RM13,800,000. The estimated bad debts expense is 5% of trade receivables. 1. 11 111. 1v. Payables Credit purchase of RM8,900,000 were made for merchandise. i. 1. Paid of RM6.095,300 on trade payables. Provided services for customers who had made advance payments of RM421,550 (including in other payables). Shareholders approved the proposed a final dividend which is 25% of share capital at the anmual general meeting held on 30 October 2020. Intangible Assets The company uses straight line amortization method for all intangible assets that are subject to amortization. On 1 January 2020, SUSU SEGAR BERHAD acquired a patent for RM750,000. The estimated useful life of the patent is 20 years from the date of acquisition. However, the entity will consume the patent's future economic benefits evenly over 15 years from the date of acquisition 111. iv. 1. 11. The estimated annual amortization of computer software is 20%. Inventories 11. SUSU SEGAR BERHAD uses the periodic inventory system. A physical count of inventory on 31 December 2020 revealed that the company had inventory on hand amounted to RM3,951,975. The net realizable value of invetory on 31 December 2020 is RM3,680,875. i. ii. 111. Others Cash sales of RM12,100,000. Cash purchases of RM7,225,000. Half of the prepaid insurance has been expired in the current year. The following expenses had an increment of 15% than the previous year and all expenses incurred have been paid: a. Advertising expense b. Salaries and wages expense c. Supplies expense d. Utilities expense e. Rent expense 1. 11. 111. 1v. Prepare the following statements for the financial year ended 31 December, 2020: a) Statement of Financial Position SUSU SEGAR BERHAD Adjusted Trial Balance As at 31 December 2019 Description Debit (RM) Credit (RM) Non-current assets - at cost: Freehold land 6,250,000 Building Equipment Machinery Accumulated depreciation: Building Equipment Machinery Long term investment 9,500,000 3,750,000 3,000,000 570,000 1,000,000 900,000 6,435,875 Trademark 1,250,000 1,950,750 Computer software Inventory Trade receivables 2,926,250 1,726,250 Prepaid insurance 600,000 1,884,725 Bank Allowance for doubtful debts 172,625 Long term borrowing Deferred tax liability Trade payables Other payables Accumulated amortization – Computer software Share capital Share premium Retained profits 3,750,000 1,250,000 1,850,900 421,550 780,300 7,500,000 2,500,000 8,902,225 Sales revenue 25,849,375 Dividend income 1,851,600 Sales return and allowance 1,126,000 Cost of sales (Cost of goods sold) 8,657,113 Finance cost 426,000 Depreciation expense: Building Equipment Machinery Amortisation expense: 190,000 250,000 300,000 Computer software Insurance expense Advertising expense Salary and wages expense Supplies expense Utilities expense 390,150 300,000 1,551,500 1,750,000 1,096,325 1,151,324 750,000 86,313 57,298,575 Rent еxpense Bad debt expense Total 57,298,575 2 Additional Information: Summary of transactions for the year 2020 are as follows: Property, Plant and Equipment (PPE) SUSU SEGAR BERHAD uses the straight line method for depreciation. The estimated annual depreciation expense for PPE are as follows: a. 2% of building. b. 10 % of machinery. c. 7% of equipment. On 1 January, 2020, SUSU SEGAR BERHAD exchanged it's old machinery plus RM350,000 cash for a new machinery. The old machinery had a fair vahue of RM4,650,000. On 1 July, 2020, SUSU SEGAR BERHAD purchased a factory motor vehicle by cash at RM1,250,000 with i. 11. 111. a trade discount of 1%. The motor vehicle is estimated to have a RM37,500 residual value at the end of its 10-year useful service life. Receivables Sales on account of RM19,950,000. Sales returns and allowances of RM375,000. Collections of trade receivables of RM13,800,000. The estimated bad debts expense is 5% of trade receivables. 1. 11 111. 1v. Payables Credit purchase of RM8,900,000 were made for merchandise. i. 1. Paid of RM6.095,300 on trade payables. Provided services for customers who had made advance payments of RM421,550 (including in other payables). Shareholders approved the proposed a final dividend which is 25% of share capital at the anmual general meeting held on 30 October 2020. Intangible Assets The company uses straight line amortization method for all intangible assets that are subject to amortization. On 1 January 2020, SUSU SEGAR BERHAD acquired a patent for RM750,000. The estimated useful life of the patent is 20 years from the date of acquisition. However, the entity will consume the patent's future economic benefits evenly over 15 years from the date of acquisition 111. iv. 1. 11. The estimated annual amortization of computer software is 20%. Inventories 11. SUSU SEGAR BERHAD uses the periodic inventory system. A physical count of inventory on 31 December 2020 revealed that the company had inventory on hand amounted to RM3,951,975. The net realizable value of invetory on 31 December 2020 is RM3,680,875. i. ii. 111. Others Cash sales of RM12,100,000. Cash purchases of RM7,225,000. Half of the prepaid insurance has been expired in the current year. The following expenses had an increment of 15% than the previous year and all expenses incurred have been paid: a. Advertising expense b. Salaries and wages expense c. Supplies expense d. Utilities expense e. Rent expense 1. 11. 111. 1v. Prepare the following statements for the financial year ended 31 December, 2020: a) Statement of Financial Position SUSU SEGAR BERHAD Adjusted Trial Balance As at 31 December 2019 Description Debit (RM) Credit (RM) Non-current assets - at cost: Freehold land 6,250,000 Building Equipment Machinery Accumulated depreciation: Building Equipment Machinery Long term investment 9,500,000 3,750,000 3,000,000 570,000 1,000,000 900,000 6,435,875 Trademark 1,250,000 1,950,750 Computer software Inventory Trade receivables 2,926,250 1,726,250 Prepaid insurance 600,000 1,884,725 Bank Allowance for doubtful debts 172,625 Long term borrowing Deferred tax liability Trade payables Other payables Accumulated amortization – Computer software Share capital Share premium Retained profits 3,750,000 1,250,000 1,850,900 421,550 780,300 7,500,000 2,500,000 8,902,225 Sales revenue 25,849,375 Dividend income 1,851,600 Sales return and allowance 1,126,000 Cost of sales (Cost of goods sold) 8,657,113 Finance cost 426,000 Depreciation expense: Building Equipment Machinery Amortisation expense: 190,000 250,000 300,000 Computer software Insurance expense Advertising expense Salary and wages expense Supplies expense Utilities expense 390,150 300,000 1,551,500 1,750,000 1,096,325 1,151,324 750,000 86,313 57,298,575 Rent еxpense Bad debt expense Total 57,298,575 2 Additional Information: Summary of transactions for the year 2020 are as follows: Property, Plant and Equipment (PPE) SUSU SEGAR BERHAD uses the straight line method for depreciation. The estimated annual depreciation expense for PPE are as follows: a. 2% of building. b. 10 % of machinery. c. 7% of equipment. On 1 January, 2020, SUSU SEGAR BERHAD exchanged it's old machinery plus RM350,000 cash for a new machinery. The old machinery had a fair vahue of RM4,650,000. On 1 July, 2020, SUSU SEGAR BERHAD purchased a factory motor vehicle by cash at RM1,250,000 with i. 11. 111. a trade discount of 1%. The motor vehicle is estimated to have a RM37,500 residual value at the end of its 10-year useful service life. Receivables Sales on account of RM19,950,000. Sales returns and allowances of RM375,000. Collections of trade receivables of RM13,800,000. The estimated bad debts expense is 5% of trade receivables. 1. 11 111. 1v. Payables Credit purchase of RM8,900,000 were made for merchandise. i. 1. Paid of RM6.095,300 on trade payables. Provided services for customers who had made advance payments of RM421,550 (including in other payables). Shareholders approved the proposed a final dividend which is 25% of share capital at the anmual general meeting held on 30 October 2020. Intangible Assets The company uses straight line amortization method for all intangible assets that are subject to amortization. On 1 January 2020, SUSU SEGAR BERHAD acquired a patent for RM750,000. The estimated useful life of the patent is 20 years from the date of acquisition. However, the entity will consume the patent's future economic benefits evenly over 15 years from the date of acquisition 111. iv. 1. 11. The estimated annual amortization of computer software is 20%. Inventories 11. SUSU SEGAR BERHAD uses the periodic inventory system. A physical count of inventory on 31 December 2020 revealed that the company had inventory on hand amounted to RM3,951,975. The net realizable value of invetory on 31 December 2020 is RM3,680,875. i. ii. 111. Others Cash sales of RM12,100,000. Cash purchases of RM7,225,000. Half of the prepaid insurance has been expired in the current year. The following expenses had an increment of 15% than the previous year and all expenses incurred have been paid: a. Advertising expense b. Salaries and wages expense c. Supplies expense d. Utilities expense e. Rent expense 1. 11. 111. 1v. Prepare the following statements for the financial year ended 31 December, 2020: a) Statement of Financial Position SUSU SEGAR BERHAD Adjusted Trial Balance As at 31 December 2019 Description Debit (RM) Credit (RM) Non-current assets - at cost: Freehold land 6,250,000 Building Equipment Machinery Accumulated depreciation: Building Equipment Machinery Long term investment 9,500,000 3,750,000 3,000,000 570,000 1,000,000 900,000 6,435,875 Trademark 1,250,000 1,950,750 Computer software Inventory Trade receivables 2,926,250 1,726,250 Prepaid insurance 600,000 1,884,725 Bank Allowance for doubtful debts 172,625 Long term borrowing Deferred tax liability Trade payables Other payables Accumulated amortization – Computer software Share capital Share premium Retained profits 3,750,000 1,250,000 1,850,900 421,550 780,300 7,500,000 2,500,000 8,902,225 Sales revenue 25,849,375 Dividend income 1,851,600 Sales return and allowance 1,126,000 Cost of sales (Cost of goods sold) 8,657,113 Finance cost 426,000 Depreciation expense: Building Equipment Machinery Amortisation expense: 190,000 250,000 300,000 Computer software Insurance expense Advertising expense Salary and wages expense Supplies expense Utilities expense 390,150 300,000 1,551,500 1,750,000 1,096,325 1,151,324 750,000 86,313 57,298,575 Rent еxpense Bad debt expense Total 57,298,575 2 Additional Information: Summary of transactions for the year 2020 are as follows: Property, Plant and Equipment (PPE) SUSU SEGAR BERHAD uses the straight line method for depreciation. The estimated annual depreciation expense for PPE are as follows: a. 2% of building. b. 10 % of machinery. c. 7% of equipment. On 1 January, 2020, SUSU SEGAR BERHAD exchanged it's old machinery plus RM350,000 cash for a new machinery. The old machinery had a fair vahue of RM4,650,000. On 1 July, 2020, SUSU SEGAR BERHAD purchased a factory motor vehicle by cash at RM1,250,000 with i. 11. 111. a trade discount of 1%. The motor vehicle is estimated to have a RM37,500 residual value at the end of its 10-year useful service life. Receivables Sales on account of RM19,950,000. Sales returns and allowances of RM375,000. Collections of trade receivables of RM13,800,000. The estimated bad debts expense is 5% of trade receivables. 1. 11 111. 1v. Payables Credit purchase of RM8,900,000 were made for merchandise. i. 1. Paid of RM6.095,300 on trade payables. Provided services for customers who had made advance payments of RM421,550 (including in other payables). Shareholders approved the proposed a final dividend which is 25% of share capital at the anmual general meeting held on 30 October 2020. Intangible Assets The company uses straight line amortization method for all intangible assets that are subject to amortization. On 1 January 2020, SUSU SEGAR BERHAD acquired a patent for RM750,000. The estimated useful life of the patent is 20 years from the date of acquisition. However, the entity will consume the patent's future economic benefits evenly over 15 years from the date of acquisition 111. iv. 1. 11. The estimated annual amortization of computer software is 20%. Inventories 11. SUSU SEGAR BERHAD uses the periodic inventory system. A physical count of inventory on 31 December 2020 revealed that the company had inventory on hand amounted to RM3,951,975. The net realizable value of invetory on 31 December 2020 is RM3,680,875. i. ii. 111. Others Cash sales of RM12,100,000. Cash purchases of RM7,225,000. Half of the prepaid insurance has been expired in the current year. The following expenses had an increment of 15% than the previous year and all expenses incurred have been paid: a. Advertising expense b. Salaries and wages expense c. Supplies expense d. Utilities expense e. Rent expense 1. 11. 111. 1v.
Expert Answer:
Answer rating: 100% (QA)
SUSU SEGAR BERHAD Statement of Financial Position As at 31 December 2020 Assets RM RM Current Assets ... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
2. The accounting profit before tax for the year ended 31 December 2020 for Marmadey Sdn Bhd amounted to RM37,000. The draft statement of financial position at 31 December 2020 contained the...
-
AM Enterprise Trial Balance as at 31 December 2019 Debit Credit RM RM Cash 17,500 Account Receivable 6,200 Merchandise Inventory 8,000 Office Equipment 24,000 Accumulated Depreciation - Office...
-
The income statements for the year ended 31 December 2020 and the statements of financial position as at 31 December 2020 for Garden Plc, Leaf Ltd and Flower Ltd are given as follows: Statements of...
-
Once an LLC has engaged in a dissolution procedure, the business does not stop immediately. True/False
-
Microsoft Corp. reported earnings per share of $0.66 in 2003 and$2.58 in 2013. At what annual rate did earnings per share grow over this period?
-
Both the Accounting Standards Board (AcSB) in Canada and the Financial Accounting Standards Board (FASB) in the United States prefer the direct method of preparing the operating activities portion of...
-
Suppose you know that the receptor for a hormone you are studying is found in the target cells cytoplasm. Are you studying a protein hormone or a steroid hormone?
-
Lang Drug needs to determine the proper capacity level for a new drug, Niagara. Its goal is to maximize the expected NPV earned from the drug during years 0-14, assuming a discount rate of 10 percent...
-
Round 4: In this round, you will create paid social media posts aimed at increasing awareness among a specific target audience assigned to you in your weekly memos. The advertising budget for this...
-
Warf Computers, Inc., was founded 15 years ago by Nick Warf, a computer programmer. The small initial investment to start the company was made by Nick and his friends. Over the years, this same group...
-
Explain Dark Electrical Discharges in Gases with the help of Graphs and Construction Apparatus?
-
Student A gets a motorized model airplane for her birthday. She flies it in a circle that has a radius of 36 m. If it has a period of 3 seconds, what is the velocity of the plane?
-
A. During 2018, Fossil INC had sales of $600,000, cost of goods sold of $450,000, administrative and selling expenses of $95,000, depreciation expense of $140,000 and interest expense of $70,000. The...
-
How does reliability shows in customer service management particularly in supermarket like T&T Supermarket and Real Canadian Superstore? How does competence shows in customer service management...
-
1) a) b) Assignment must be uploaded to Canvas as a pdf file or MS Word. It is ok to scan a hand-written document, but scan to pdf only (no jpeg or camera photo, etc.) Also, scan must be a single...
-
compare and contrast HR functions in Brazil with the USA. The HR functions that I am going to compare and contrast are training, human resources development, and performance evaluation. How are they...
-
Draw temperature curves dry air parcels that we release with temperatures of 22C and 24C at the ground. The y-curve in the graph describes the environmental temperature profile. At what altitudes do...
-
Express mass density in kg/m3 and weight density in lb/ft3. 1. Find the mass density of a chunk of rock of mass 215 g that displaces a volume of 75.0 cm3 of water. 2. A block of wood is 55.9 in. x...
-
Suggest ten items that should be disclosed in a listed companys periodic summary statement.
-
The following information relates to Malcolm Limited: Budgeted production: 100 units. Unit specification (direct materials): 50 kilograms 5 per kilogram = 250. Actual production: 120 units. Direct...
-
The budgeted selling price and standard cost of a unit manufactured by Smillie Limited is as follows: Selling price ...............30 Direct materials (2.5 kilos) .......... 5 Direct labour (2...
-
In 2018, Bert Richards transferred a \(\$ 100,000\) savings account to his wife in trust. The terms of the trust are that income is to be distributed annually to his wife, Mary Beth, the remainder to...
-
In problem 49, when does the estate's taxable year end? problem 49, John Henry died on May 1, 2018. When does his final 1040 have to be filed?
-
John Henry died on May 1, 2018. When does his final 1040 have to be filed?
Study smarter with the SolutionInn App