Prepare the operating forecasts for 2020 and 2021 using the 2019 percent of sales method. (Fill...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Prepare the operating forecasts for 2020 and 2021 using the 2019 percent of sales method. (Fill in the blanks) FCT 2020 FCT 2021 Actual 2019 1000,000 Industry Market share 20% % of sales Sales 2:00,000 Material 50,000 Labour 70,000 Factory Overhead 40,000 COGS 160,000 Gross Profit 40,000 Selling 10,000 Corporate Overhead 20,000 Operating Profit (op) 10,000 Taxes (% of OP) 2,500 Net Income 7,500 Cash 10,000 Accounts Receivable 40,000 Inventory 20,000 Fixed assets 200,000 Total 270,000 Accounts Payable 20,000 Debt Plug to Balance 120,000 Fixed 120,000 120,000 12:0000 Common Stock Opening RE 2,500 10.000 21250 7,500 Net Income Total 270.000 Questions regarding top-down budget 1. Prepare the forecasts for 2020 and 2021. Note: the 2020 actuals are not complete yet and the CFO needs an estimate to show the CEO 2. The company uses a job cost system and has specialized labour for its jobs The Human Resources department has done a great job recruiting talent for each job but there is a lot of competition for this labour. The forecast above is the best guess of what it will cost to attract and retain talent. What type of cost are labour costs in the forecast. If this cost reduces the contribution margin, what happens to break-even sales? 3. What are two benefits of preparing the forecasts or budgets? 4. What is included in a master budget and who may use it? 5. What are two examples of why cash levels can be different than net income for a year? 25.00% 35.00% 20.00% 80.00% 20.00% 5.00% 10.00% 5.00% 25.00% 175% 5.00% 20.00% 1000% 100.00% 10.00% % sales - . . 1,500,000 20% Forecast 300,000 105,000 1,750,000 20% 350,000 122,500 Forecast Prepare the operating forecasts for 2020 and 2021 using the 2019 percent of sales method. (Fill in the blanks) FCT 2020 FCT 2021 Actual 2019 1000,000 Industry Market share 20% % of sales Sales 2:00,000 Material 50,000 Labour 70,000 Factory Overhead 40,000 COGS 160,000 Gross Profit 40,000 Selling 10,000 Corporate Overhead 20,000 Operating Profit (op) 10,000 Taxes (% of OP) 2,500 Net Income 7,500 Cash 10,000 Accounts Receivable 40,000 Inventory 20,000 Fixed assets 200,000 Total 270,000 Accounts Payable 20,000 Debt Plug to Balance 120,000 Fixed 120,000 120,000 12:0000 Common Stock Opening RE 2,500 10.000 21250 7,500 Net Income Total 270.000 Questions regarding top-down budget 1. Prepare the forecasts for 2020 and 2021. Note: the 2020 actuals are not complete yet and the CFO needs an estimate to show the CEO 2. The company uses a job cost system and has specialized labour for its jobs The Human Resources department has done a great job recruiting talent for each job but there is a lot of competition for this labour. The forecast above is the best guess of what it will cost to attract and retain talent. What type of cost are labour costs in the forecast. If this cost reduces the contribution margin, what happens to break-even sales? 3. What are two benefits of preparing the forecasts or budgets? 4. What is included in a master budget and who may use it? 5. What are two examples of why cash levels can be different than net income for a year? 25.00% 35.00% 20.00% 80.00% 20.00% 5.00% 10.00% 5.00% 25.00% 175% 5.00% 20.00% 1000% 100.00% 10.00% % sales - . . 1,500,000 20% Forecast 300,000 105,000 1,750,000 20% 350,000 122,500 Forecast
Expert Answer:
Answer rating: 100% (QA)
Industry Market share Sales Material Labour Factory Overhead COGS Gross Profit Selling Corporate O... View the full answer
Related Book For
Operations Management in the Supply Chain Decisions and Cases
ISBN: 978-0073525242
6th edition
Authors: Roger Schroeder, M. Johnny Rungtusanatham, Susan Goldstein
Posted Date:
Students also viewed these accounting questions
-
Prepare the operating forecasts for 2020 and 2021 using the 2019 percent of sales method. (Fill in the blanks) FCT 2021 1,750,000 20% Forecast 350,000 Actual 2019 FCT 2020 Industry Market share...
-
Sales projection for the company ? for 2020 and 2021 , 2022 for 2020 and 2021 , 2022 Consolidated Income Statement 5,000,000 4,000,000 3.000,000 200000 1,000,000 Q4/18 Q1/19 Q2/19 Q3/19 04/19 Q/20...
-
Prepare the operating forecasts for 2020 and 2021 using the 2019 percent of sales method. (Fill in the blanks) Actual 2019 FCT 2020 FCT 2021 1,000,000 1,750,000 1,500,000 20% Industry 20% 20% Market...
-
Unfiltered olive oil must flow at a minimum speed of 3.0 m/s to prevent settling of debris in a pipe. The oil leaves a pump at a pressure of 88 kPa through a pipe of radius 9.5 mm. It then enters a...
-
Huebner Corporation leases new equipment on December 31, 2017. The lease transfers ownership of the equipment to Huebner at the end of the lease. The present value of the lease payments is $192,000....
-
Kathleen Battle Corporation was organized on January 1, 2025. It is authorized to issue 10,000 shares of 8%, $100 par value preferred stock, and 500,000 shares of no-par common stock with a stated...
-
Chocolate Cookies A machine is set to pack chocolate cookies with a mean of 125 grams and a standard deviation of 4 grams. A random sample of 16 packs has a mean of 125.5 grams. The machine needs to...
-
Mindy Feldkamp and her two colleagues, Oscar Lopez and Lori Melton, are personal trainers at an upscale health spa/resort in Tampa, Florida. They want to start a health club that specializes in...
-
Using the "alternative" flexibility equation for design of expansion loops, calculate the depth of a loop for a steel pipeline installed between two fixed anchors for a 10" pipe (OD: 273.1 mm, wall...
-
Shibby Shades Inc. manufactures artistic frames for sunglasses. Talia Demarest, controller, is responsible for preparing the companys master budget. In compiling the budget data for 20x1, Demarest...
-
Tektite Company has beginning inventory of 10,000 units and expected sales of 21,000 units. If the desired ending inventory is 18,000 units, how many units should be product? A. 42.000 B. 7,000 C....
-
List the benefits an Israeli firm can have by listing its stock on the NASDAQ stock exchange in the United States, in addition to a listing on the local Israeli exchange. Can you see any drawbacks to...
-
The safe minimum standard (SMS) is a special case of the mainstream economics conception of sustainability. Can you present an argument that attempts to validate this statement?
-
Most companies use the indirect method of preparing a cash flow statement. You are invited to meet a finance director of a leading listed company which uses the indirect method. Suggest two arguments...
-
In what specific ways would trade among nations complicate the effort to construct an environmentally adjusted sustainable national income accounting? Explain.
-
You are the fund manager in charge of the investment portfolios of wealthy private clients. One of them has asked you to explain the statement of cash flows that appears in the annual report of a...
-
5. Consider the following function fn. int fn (n) { if (n 1 2 3 4 5 T7999 8 10 } == 0) { return 1; } int sum = 0; for (int i=0; i
-
The following items were displayed in the statement of affairs for Lubbock Company: Fully secured liabilities ......... $90,000 Partially secured liabilities ....... 12,000 Unsecured liabilities...
-
Identify some of the seven forms of waste in the following situations. a. Bank b. Doctor's office
-
Suppose you are managing a chain of retail department stores. As a top manager, how would you measure the overall inventory management performance of each store? How would you use this information in...
-
The BOM for product A is given below: Assume the master schedule calls for 200 units of product A in week 5 and 250 units in week 6. a. Develop a materials plan for this product. b. What actions...
-
If sand from gravel pit 1 is used, then molten glass for producing armored glass has a random impurity content \(X\) which is \(N(60,16)\)-distributed. But if sand from gravel pit 2 is used, then...
-
The total monthly sick leave time of employees of a small company has a normal distribution with mean 100 hours and standard deviation 20 hours. (1) What is the probability that the total monthly...
-
Let \(X\) have a geometric distribution with \[P(X=i)=(1-p) p^{i} ; \quad i=0,1, \ldots ; 0
Study smarter with the SolutionInn App