Print 4 Item 3 Item 3 1 points Time Remaining 21 minutes 30 seconds 00 21 30 Bloopers analysts have come up with the following revised estimates for its magnoosium mine Range Pessimistic Optimistic Initial investment 40 20 Revenues 25 25 Variable costs 20 25 Fixed cost 20 30 Working capital 40 45 Conduct a sensitivity analysis for each variable and range and compute the NPV for each Use Spreadsheet 10 1 and accompanying data as a starting point for the analysis (Do not round intermediate calculations Negative amounts should be indicated by a minus sign Enter your answers in thousands rounded to the nearest whole dollar )

The Answer is in the image, click to view ...

Question: Print 4 Item 3 Item 3 1 points Time Remaining 21 minutes 30 seconds 00:21:30 Bloopers analysts have come up with the following revised estimates

Item 3

Item 3 1 points

Time Remaining 21 minutes 30 seconds

00:21:30

Bloopers analysts have come up with the following revised estimates for its magnoosium mine:

	Range
	Pessimistic			Optimistic
Initial investment	+	40	%		20	%
Revenues		25	%	+	25	%
Variable costs	+	20	%		25	%
Fixed cost	+	20	%		30	%
Working capital	+	40	%		45	%

Conduct a sensitivity analysis for each variable and range and compute the NPV for each. Use Spreadsheet 10.1 and accompanying data as a starting point for the analysis. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Enter your answers in thousands rounded to the nearest whole dollar.)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

How are the changes that Taco Bell implemented, such as K-minus, SOS, etc., similar to, or different from, the various concepts/techniques that were presented in weeks 1-8 in this module. Provide a...

Final PDF to printer MHE-FTR-018 0077645065 BRE T T P. MAT HE RNE S T E VE GOVE DAVI D T HORNBL AD The Movie Exhibition Industry 2013 IT IS APT that 2012's top-grossing film was The Avengers, because...

Consider and discuss the specific risks and nature of the company you will be auditing. Create comprehensive audit programs for the cash, financial instruments, sale, and receivables accounts and...

Item 5 5 points Time Remaining 3 hours 20 minutes 10 seconds 03:20:10 Print Item 5 Time Remaining 3 hours 20 minutes 10 seconds 03:20:10 Northwood Company manufactures basketballs. The company has a...

L C A. Inputs Initial investment ($thousands) Salvage value ($ thousands) Initial revenues ($ thousands) Variable costs of revenues) Initial fixed costs ($ thousands) Inflation rate %) Discount rate...

Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Initial investment Revenues Variable costs Fixed cost Working capital Range Pessimistic Optimistic + 45%...

Spreadsheet 10.1: Problem 10-6 Sensitivity Analysis (L03) Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Initial investment Revenues Variable costs...

Paste U Alignment Number Cells Editing Cell Styles T f =$C11*(D22+D23)+$C10*C21 31 Blooper's analysts have come up with the following revised estimates for its magnoosium mine: F A C D E G H J K A....

Blooper's analysts have come up with the following revised estimates for its magnoosium mine: Initial Investment Revenues Variable costs Fixed cost Working capital Range Pessimistie Optimistic + 401...

An Auditor is interested in knowing the relationship among the three variables depreciation, assets accounting, and taxes paid. a. What would be the nature of the study that would be designed -...

What happened as a result of the October (Yom Kippur) War in 1973? a. OPEC was first formed as an oil cartel. b. A global energy crisis was averted because Russia increased its production of oil. c....

Which two of the following is not one of the three criteria that major strategic decision perspectives are shaped by ? Conceptual change Cognition Conflict Resolution Normative implications

2023 1040 form 1.Phillip and Claire are married and file a joint return. Phillip is self-employed as a real estate agent, and Claire is a flight attendant. Phillip and Claire have three dependent...