Question: Problem 14-19A (Algo) Using financial statements to prepare a statement of cash flows-indirect method LO 14-1, 14-3, 14-4 The comparative balance sheets and an income
Problem 14-19A (Algo) Using financial statements to prepare a statement of cash flows-indirect method LO 14-1, 14-3, 14-4
The comparative balance sheets and an income statement for Benson Corporation follow:
| Balance Sheets As of December 31 | |||||||
| Year 2 | Year 1 | ||||||
| Assets | |||||||
| Cash | $ | 75,086 | $ | 40,170 | |||
| Accounts receivable | 27,355 | 20,060 | |||||
| Merchandise inventory | 157,829 | 173,610 | |||||
| Prepaid rent | 2,390 | 4,780 | |||||
| Equipment | 251,220 | 288,390 | |||||
| Accumulated depreciation | (141,730 | ) | (237,250 | ) | |||
| Land | 190,360 | 78,460 | |||||
| Total assets | $ | 562,510 | $ | 368,220 | |||
| Liabilities | |||||||
| Accounts payable (inventory) | $ | 67,414 | 76,470 | ||||
| Salaries payable | 34,102 | 29,230 | |||||
| Stockholders equity | |||||||
| Common stock, $50 par value | 251,000 | 202,000 | |||||
| Retained earnings | 209,994 | 60,520 | |||||
| Total liabilities and equity | $ | 562,510 | $ | 368,220 | |||
| Income Statement For the Year Ended December 31, Year 2 | |||
| Sales | $ | 1,497,000 | |
| Cost of goods sold | (795,606 | ) | |
| Gross profit | 701,394 | ||
| Operating expenses | |||
| Depreciation expense | (20,450 | ) | |
| Rent expense | (21,820 | ) | |
| Salaries expense | (251,010 | ) | |
| Other operating expenses | (258,640 | ) | |
| Net income | $ | 149,474 | |
Other Information
-
Purchased land for $111,900.
-
Purchased new equipment for $97,100.
-
Sold old equipment that cost $134,270 with accumulated depreciation of $115,970 for $18,300 cash.
-
Issued common stock for $49,000.
Required
Prepare the statement of cash flows for 2017 using the indirect method. (Amounts to be deducted and cash outflows should be indicated by a minus sign.)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
