Question: Problem One Yummy's is a restaurant chain operating in select cities in the Carolinas. Select financial data is presented below to provide you with the
| Problem One | ||||
| Yummy's is a restaurant chain operating in select cities in the Carolinas. Select financial data is presented | ||||
| below to provide you with the necessary content for perfromance evaluation purposes. | ||||
| Charlotte | Greenville | Columbia | ||
| Restaurant | Restaurant | Restaurant | Total | |
| Sales revenue | 3,185,000 | 1,400,000 | 1,200,000 | 5,785,000 |
| Variable costs | 995,000 | 375,000 | 310,000 | 1,680,000 |
| Fixed costs | 1,680,000 | 725,000 | 650,000 | 3,055,000 |
| Operating income | 510,000 | 300,000 | 240,000 | 1,050,000 |
| Interest costs on long-term debt at 10% | 450,000 | |||
| Income before income taxes | 600,000 | |||
| Income taxes at 30% | 180,000 | |||
| Net income | 420,000 | |||
| Net book values at the end of 2016: | ||||
| Current assets | 660,000 | 500,000 | 400,000 | 1,560,000 |
| Long-term assets | 2,340,000 | 1,500,000 | 600,000 | 4,440,000 |
| Total assets | 3,000,000 | 2,000,000 | 1,000,000 | 6,000,000 |
| Current liabilities | 300,000 | 150,000 | 50,000 | 500,000 |
| Long-term debt | 4,500,000 | |||
| Stockholders' equity | 1,000,000 | |||
| Total liabilities and stockholders' equity | 6,000,000 | |||
| Requirement Three: | ||||
| Calculate ROI for each of the three again, but | ||||
| assume sales increase by 10% for each one. | ||||
| Assets and fixed costs remain the same as presented. | ||||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
