Provide an answer to the following questions.

1. Using the financial statements below, what is Rosnan's 2020 market value added (MVA)? Do not round intermediate calculations. Round your answer to the nearest dollar.

2. Using the financial statements below, what is Rosnan's 2020 economic value added (EVA)? Do not round intermediate calculations. Round your answer to the nearest cent.

 

Transcribed Image Text:

Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Accounts payable Accruals Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total common equity Total liabilities and equity EBIT Interest Sales Operating costs excluding depreciation EBITDA Depreciation and amortization. EBT Taxes (25%) Net income Balance Sheets: Income Statements: Dividends paid Addition to retained earnings Shares outstanding Price WACC 2020 $100 275 375 $750 2,300 $3,050 $150 75 150 $375 450 1,225 1,000 $2,225 $3,050 2020 $2,285 1,250 $1,035 100 $935 63 $872 218 $654 $54 $600 110 $24.00 11.00% 2019 $85 200 250 $535 1,590 $2,125 $85 50 75 $210 290 1,225 400 $1,625 $2,125 2019 $1,585 1,000 $585 75 $510 46 $464 116 $348 $48 $300 110 $21.50 Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Accounts payable Accruals Notes payable Total current liabilities Long-term debt Common stock Retained earnings Total common equity Total liabilities and equity EBIT Interest Sales Operating costs excluding depreciation EBITDA Depreciation and amortization. EBT Taxes (25%) Net income Balance Sheets: Income Statements: Dividends paid Addition to retained earnings Shares outstanding Price WACC 2020 $100 275 375 $750 2,300 $3,050 $150 75 150 $375 450 1,225 1,000 $2,225 $3,050 2020 $2,285 1,250 $1,035 100 $935 63 $872 218 $654 $54 $600 110 $24.00 11.00% 2019 $85 200 250 $535 1,590 $2,125 $85 50 75 $210 290 1,225 400 $1,625 $2,125 2019 $1,585 1,000 $585 75 $510 46 $464 116 $348 $48 $300 110 $21.50

Answer rating: 100% (QA)

SOLUTION 1 To calculate Rosnans 2020 Market Value Added MVA we need to find the difference between t... View the full answer