Question 1 is based on extracts from the 2019 published consolidated financial statements of Burger Fuel...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Question 1 is based on extracts from the 2019 published consolidated financial statements of Burger Fuel Worldwide Limited (BFWL). This question is to be answered in relation to the extracts from the financial statements of BFWL, which are contained in Appendix 2 (on pages 5 to 8). Required: (a) Calculate the following ratios for the consolidated group for both 2019 and 2018. Use year end balances for your ratios. (c) (i) Debtors' Age (in days). Inventory Age (in days). Note: 2019 Cost of Goods Sold = $3,690,870 and 2018 $6,327,304. (iii) (iv) [4 marks] (b) Interpret the results of the ratios calculated in (a) above (identifying likely reasons for changes from 2018 to 2019) and provide a summary of your conclusions. [6 marks] Provide a response for each of the following: (i) Analyse and evaluate BFWL's profitability. As part of your evaluation identify any major changes in the company's performance from 2018 to 2019. [4 marks] (ii) Gearing ratio. Current ratio. (iii) (iv) The Balance Sheet contains 'Provisions' which are classified as both a current and a non-current liability. Briefly explain why there are two classifications for this item. [2 marks] Included in BFWL's Annual Report are details of the members of the Board of Directors. Briefly discuss the key attributes that you would expect of a highly competent Board of Directors. [2 marks] During the 2019 year BFWL purchased additional Property, Plant and Equipment and Intangible Assets. How much did BFWL pay for these additional assets? [2 marks] Appendix 2: Financial Statement Extracts BURGER FUEL WORLDWIDE LIMITED. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 MARCH 2019 BURGER FUEL WORLDWIDE LIMITED ANNUAL REPORT 2019 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 MARCH 2019 Revenue Operating Expenses Profit before Interest, Taxation, Depreciation and Amortisation Depreciation Amortisation Profit/ (Loss) before interest and Taxation Interest Income Interest Expense Profit/ (Loss) before Taxation Income Tax Expense Net Profit/ (Loss) attributable to shareholders Other comprehensive income: Items that may be reclassified subsequently to profit or loss: Movement in Foreign Currency Translation Reserve Total comprehensive income Basic Earnings per Share (cents) Diluted Earnings per Share (cents) Note 5 6 11 14 C 25 2019 20.899,915 (18.408.971) 2,490,944 (577.343) (174,648) (751991) 1,738,953 127,751 (10.925) 116.826 1,855,779 (619,438) 1,236,341 (52.968) 1,183,373 2:18 2018 24.689.154 (24,152.919) 536,235 (535,327) (117,876) (653,203) (116,968) 85,052 (3.550) 81.502 (35,466) (427,596) (463,062) 34,107 (428,955) (0.78) (0.78) BURGER FUEL WORLDWIDE LIMITED. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 MARCH 2019 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 MARCH 2019 2019 Balance as at 31 March 2018 Impact of Changes in Accounting Policies Balance as at 1 April 2018 Buy Back and cancellation of Ordinary Shares Movement in foreign currency translation reserve recognised in other comprehensive income Net Profit for the year ended 31 March 2019 Total comprehensive income Balance as at 31 March 2019 Note Contributed Equity $ 16,034,443 16,034,443 (1,946,945) Foreign Currency Translation Capital IPO Reserve Costs $ $ (271,115) (223,432) (2,336,651) 13,203,245 (52,968) Retained Earnings (271,115) (223,432) (3,777,839) (52,968) (1,441,188) (1,441,188) 11,762,057 1,236,341 1,236,341 Total Equity 14,087,498 (324,083) (223,432) (2,541,498) (1,946,945) (52,968) 1,236,341 1,183,373 10,998,485 BURGER FUEL WORLDWIDE LIMITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2019 CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2019 Shareholders' equity Contributed equity Retained earnings IPO capital costs Other reserves Current assets Cash and cash equivalents Trade and other receivables Inventories Loans Non-current assets Property, plant and equipment Deferred tax asset Intangible assets Total Assets Current liabilities Trade and other payables Contract Liability Income tax payable Provisions Non-current liabilities Contract Liability Provisions Total liabilities Net assets Note 18 19 18 20 17 9 10 13 11 7 14 15 15 15 16 2019 14,087,498 (2,541,498) (223,432) (324,083) 10,998,485 5,503,473 3,021.234 621,618 170.900 9,317,225 2,538,702 715.959 2,544,788 5,799,449 15,116,674 1,498,449 263,215 152,013 414,631 2,328,308 1,751,831 38.050 1,789,881 4,118,189 10,998,485 2018 $ 16,034,443 (2,336,651) (223,432) (271,115) 13,203,245 6,300,878 3,030,807 1078,848 133,000 10,543,533 2,387,128 188.180 2,525,189 5,100,497 15,644,030 1,656,880 448.650 298,405 2,403,935 36,850 36,850 2,440,785 13,203,245 BURGER FUEL WORLDWIDE LIMITED. CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2019 CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2019 Cash flows from operating activities Cash was provided from: Receipts from customers Interest received Goods and services tax received/ (paid) Cash was applied to: Payments to suppliers & employees Interest paid Taxes paid Net cash flows provided from operating activities Cash flows from investing activities Cash was provided from: Repayments from suppliers & staff Sale of property, plant and equipment Cash was applied to: Acquisition of intangible assets Advances to supplier and staff Acquisition of property, plant & equipment Share buyback & cancellation Net cash flows applied to investing activities Net movement in cash and cash equivalents Exchange gains / (loss) on cash and cash equivalents Opening cash and cash equivalents Closing cash and cash equivalents Note 26 13 14 13 11 18 17 2019 $ 20,849,474 127,751 13,867 20,991,092 (17,908,340) (10,925) (883,146) (18,802,411) 2,188,681 8,711 76,794 85,505 (194,247) (46,611) (870,799) (1,946,945) (3,058,602) 2,973,097 (784,416) (12,989) 6,300,878 5,503,473 2018 $ 24,088,728 85,052 (15,957) 24,157,823 (23,225,822) (3,550) (97,507) (23,326,879) 830,944 1,176,152 1,176,152 (219,090) (1,898,729) (2,117,819) (941,667) (110,723) (1,294) 6,412,895 6,300,878 Question 1 is based on extracts from the 2019 published consolidated financial statements of Burger Fuel Worldwide Limited (BFWL). This question is to be answered in relation to the extracts from the financial statements of BFWL, which are contained in Appendix 2 (on pages 5 to 8). Required: (a) Calculate the following ratios for the consolidated group for both 2019 and 2018. Use year end balances for your ratios. (c) (i) Debtors' Age (in days). Inventory Age (in days). Note: 2019 Cost of Goods Sold = $3,690,870 and 2018 $6,327,304. (iii) (iv) [4 marks] (b) Interpret the results of the ratios calculated in (a) above (identifying likely reasons for changes from 2018 to 2019) and provide a summary of your conclusions. [6 marks] Provide a response for each of the following: (i) Analyse and evaluate BFWL's profitability. As part of your evaluation identify any major changes in the company's performance from 2018 to 2019. [4 marks] (ii) Gearing ratio. Current ratio. (iii) (iv) The Balance Sheet contains 'Provisions' which are classified as both a current and a non-current liability. Briefly explain why there are two classifications for this item. [2 marks] Included in BFWL's Annual Report are details of the members of the Board of Directors. Briefly discuss the key attributes that you would expect of a highly competent Board of Directors. [2 marks] During the 2019 year BFWL purchased additional Property, Plant and Equipment and Intangible Assets. How much did BFWL pay for these additional assets? [2 marks] Appendix 2: Financial Statement Extracts BURGER FUEL WORLDWIDE LIMITED. CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 MARCH 2019 BURGER FUEL WORLDWIDE LIMITED ANNUAL REPORT 2019 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 MARCH 2019 Revenue Operating Expenses Profit before Interest, Taxation, Depreciation and Amortisation Depreciation Amortisation Profit/ (Loss) before interest and Taxation Interest Income Interest Expense Profit/ (Loss) before Taxation Income Tax Expense Net Profit/ (Loss) attributable to shareholders Other comprehensive income: Items that may be reclassified subsequently to profit or loss: Movement in Foreign Currency Translation Reserve Total comprehensive income Basic Earnings per Share (cents) Diluted Earnings per Share (cents) Note 5 6 11 14 C 25 2019 20.899,915 (18.408.971) 2,490,944 (577.343) (174,648) (751991) 1,738,953 127,751 (10.925) 116.826 1,855,779 (619,438) 1,236,341 (52.968) 1,183,373 2:18 2018 24.689.154 (24,152.919) 536,235 (535,327) (117,876) (653,203) (116,968) 85,052 (3.550) 81.502 (35,466) (427,596) (463,062) 34,107 (428,955) (0.78) (0.78) BURGER FUEL WORLDWIDE LIMITED. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 MARCH 2019 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 MARCH 2019 2019 Balance as at 31 March 2018 Impact of Changes in Accounting Policies Balance as at 1 April 2018 Buy Back and cancellation of Ordinary Shares Movement in foreign currency translation reserve recognised in other comprehensive income Net Profit for the year ended 31 March 2019 Total comprehensive income Balance as at 31 March 2019 Note Contributed Equity $ 16,034,443 16,034,443 (1,946,945) Foreign Currency Translation Capital IPO Reserve Costs $ $ (271,115) (223,432) (2,336,651) 13,203,245 (52,968) Retained Earnings (271,115) (223,432) (3,777,839) (52,968) (1,441,188) (1,441,188) 11,762,057 1,236,341 1,236,341 Total Equity 14,087,498 (324,083) (223,432) (2,541,498) (1,946,945) (52,968) 1,236,341 1,183,373 10,998,485 BURGER FUEL WORLDWIDE LIMITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2019 CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2019 Shareholders' equity Contributed equity Retained earnings IPO capital costs Other reserves Current assets Cash and cash equivalents Trade and other receivables Inventories Loans Non-current assets Property, plant and equipment Deferred tax asset Intangible assets Total Assets Current liabilities Trade and other payables Contract Liability Income tax payable Provisions Non-current liabilities Contract Liability Provisions Total liabilities Net assets Note 18 19 18 20 17 9 10 13 11 7 14 15 15 15 16 2019 14,087,498 (2,541,498) (223,432) (324,083) 10,998,485 5,503,473 3,021.234 621,618 170.900 9,317,225 2,538,702 715.959 2,544,788 5,799,449 15,116,674 1,498,449 263,215 152,013 414,631 2,328,308 1,751,831 38.050 1,789,881 4,118,189 10,998,485 2018 $ 16,034,443 (2,336,651) (223,432) (271,115) 13,203,245 6,300,878 3,030,807 1078,848 133,000 10,543,533 2,387,128 188.180 2,525,189 5,100,497 15,644,030 1,656,880 448.650 298,405 2,403,935 36,850 36,850 2,440,785 13,203,245 BURGER FUEL WORLDWIDE LIMITED. CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2019 CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2019 Cash flows from operating activities Cash was provided from: Receipts from customers Interest received Goods and services tax received/ (paid) Cash was applied to: Payments to suppliers & employees Interest paid Taxes paid Net cash flows provided from operating activities Cash flows from investing activities Cash was provided from: Repayments from suppliers & staff Sale of property, plant and equipment Cash was applied to: Acquisition of intangible assets Advances to supplier and staff Acquisition of property, plant & equipment Share buyback & cancellation Net cash flows applied to investing activities Net movement in cash and cash equivalents Exchange gains / (loss) on cash and cash equivalents Opening cash and cash equivalents Closing cash and cash equivalents Note 26 13 14 13 11 18 17 2019 $ 20,849,474 127,751 13,867 20,991,092 (17,908,340) (10,925) (883,146) (18,802,411) 2,188,681 8,711 76,794 85,505 (194,247) (46,611) (870,799) (1,946,945) (3,058,602) 2,973,097 (784,416) (12,989) 6,300,878 5,503,473 2018 $ 24,088,728 85,052 (15,957) 24,157,823 (23,225,822) (3,550) (97,507) (23,326,879) 830,944 1,176,152 1,176,152 (219,090) (1,898,729) (2,117,819) (941,667) (110,723) (1,294) 6,412,895 6,300,878
Expert Answer:
Answer rating: 100% (QA)
A Debtors age 365SalesDebtors 2019 2018 Sales 20899915 24689154 Debtors 3021234 3030... View the full answer
Related Book For
Financial Accounting
ISBN: 978-0134127620
11th edition
Authors: Walter Harrison, Charles Horngren, William Thomas, Wendy Tietz
Posted Date:
Students also viewed these accounting questions
-
This case is based on the consolidated financial statements of Under Armour, Inc., given in Appendix B and online in the filings section of www.sec.gov. In particular, this case uses Under Armour,...
-
This case is based on the consolidated financial statements of Foot Locker, Inc., given in Appendix B at the end of this book. Refer specifically to Note 1, Summary of Significant Accounting...
-
This case is based on the consolidated financial statements of Foot Locker, Inc., given in Appendix B at the end of this book. In particular, this case uses Foot Locker, Inc.s consolidated statement...
-
Will restricting imports affect exports and export-related jobs? How?
-
How do Americans feel about ads on websites? A survey of 1,000 adult Internet users found that 670 opposed ads on websites. (Data extracted from S. Clifford, "Tracked for Ads? Many Americans Say No...
-
p-Nitrophenyl esters are made from Z-protected amino acids by reaction with p-nitrophenol in the presence of N, N-dicyclohexylcarbodiimide. Suggest a reasonable mechanism for this reaction.
-
Eighteen plots of land in Indiana were given different applications of nitrogen. In each case, the previous crop had been soybeans and all other factors were roughly comparable. Use the 18...
-
(Multiple Choice) 1. The budget of Sanger County shows estimated revenues in excess of appropriations. When preparing budgetary entries at the beginning of the fiscal year, an increase will be...
-
The following account balances at the beginning of January were selected from the general ledger of Superior Juice Manufacturing Company: Work in process inventory Raw materials inventory Finished...
-
Mailin Moon is a freelance writer who submits articles to various magazines and newspapers. She operates out of a small office where she employs one administrative assistant. The following activities...
-
A startup small food retail company is opening its flagship restaurant in Time Square New York 1. Generate 6 problems or situations the company would face in starting business in time square with...
-
Augustine received 50 shares of XYZ Inc. stock from his Aunt Monica for a graduation present in 2023. Monica purchased the stock in 2012 at $15 per share. The stock was worth $75 per share when...
-
Company A in the US enters into a standard manufacturing license allowing Company B in Venezuela to use its IPRs for technology to make washing machines and sell them in Venezuela. There is an...
-
You are an appraiser trying to estimate the stigma damage (uncertainty cost) of a contaminated property. You have estimated the unimpaired market value to be $930,000. The property is 15,500 square...
-
What is the NPV? Development cost $ 950,000 Estimated development time 9 months Pilot testing $ 200,000 Ramp-up cost $ 400,000 Marketing and support cost $ 150,000 per year Sales and production...
-
Environmentally Friendly Bike Company produces e-bikes. They have fixed costs for renting their factory of $8,000 a month, a fixed cost for utilities of $4,000 a month, and fixed costs for employee...
-
2.1 What is the requirement of positioning in persuasive content? 2.2 What is the need for key messages in persuasive content? 2.3 What is the requirement of a call to action in persuasive content?
-
In the operation of an automated production line with storage buffers, what does it mean if a buffer is nearly always empty or nearly always full?
-
Great White Publishing completed the following transactions for one subscriber during 2016: Oct 1 Sold a one-year subscription, collecting cash of $1,400, plus sales tax of 8%. Nov 15 Remitted (paid)...
-
The Organic Soda Company reported the following comparative information at December 31, 2016, and December 31, 2015 (amounts in millions and adapted): Requirements 1. Calculate the following ratios...
-
Julia Beecher, chief financial officer of Keller Wireless, is responsible for the company's budgeting process. Beecher's staff is preparing the Keller Wireless cash budget for 2017. A key input to...
-
In a recent study of how mice negotiate turns, the mice ran around a circular 90 turn on a track with a radius of 0.15 m. The maximum speed measured for a mouse (mass = 18.5 g) running around this...
-
It is well known that runners run more slowly around a curved track than a straight one. One hypothesis to explain this is that the total force from the track on a runners feet the magnitude of the...
-
You are driving your car through a roundabout that has a radius of 9.0 m. Your physics textbook is lying on the seat next to you. What is the fastest speed at which you can go around the curve...
Study smarter with the SolutionInn App