Revenue: Net patient Service Revenue 37,597,200 Other Revenue 1,100,000 Total operating revenues 38,697,200 Expenses: Nursing services 5,556,645

Fantastic news! We've Found the answer you've been seeking!

Question:

Revenue:

Net patient Service Revenue 37,597,200
Other Revenue 1,100,000
Total operating revenues 38,697,200

Expenses:
Nursing services 5,556,645
Other professional services 14,485,980
General services 3,538,560
Support Services 9,178,140
Depreciation 1,900,000
Amortization 50,000
Interest 325,000
Provision for doubtful accounts 1,500,000

Total expenses 36,534,325
Income from Operations 2,162,875
Nonoperating Gains (losses)
Unrestricted gifts and memorials 20,000
Interest income 80,000
Nonoperating gains, Net 100,000

Revenue and Gains in Excess of Expenses and losses 2,262,875

2. Use the “Checklist for Building a Budget” (Exhibit 16-2) and critique your own budget

1. What is the proposed volume for the new budget period?

2. What is the appropriate inflow (revenues) and outflow (cost of services delivered) relationship?

3. What will the appropriate dollar cost be?

3a. Forecast service-related workload.

3b. Forecast non-service-related workload.

3c. Forecast special project workload if applicable.

3d. Coordinate assumptions for proportionate share of interdepartmental projects.

4. Will additional resources be available?

5. Will this budget accomplish the appropriate managerial objectives for the organization?