Sales (all on credit). Cost of goods sold.. Gross profit... Selling and administrative expense.. Amortization.... Opening...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Sales (all on credit). Cost of goods sold.. Gross profit... Selling and administrative expense.. Amortization.... Opening profit. Interest expense.. Earnings before taxes.. Taxes.... Wizard Industry Income Statement Year ended 2015 $1,605,100 1,258,900 346,200 265,650 Eamings available to common shareholders... Dividends declared.. ******* 14,000 66,500 65,100 1,450 350 $1,100 $ 70,000 2014 $1,841,300 1.397,400 443,900 256,850 14,400 172,650 50,550 122,100 27,100 95,000 65,000 2013 $1,542,700 1.174,800 367,900 294,200 16,000 57,700 50,100 7,600 2,200 5,400 60,000 Cash Marketable securities. Account receivable. Inventory... Prepaid expense. Total current assets. Net plant and equipment. Goodwill.. Assets Total assets. Liabilities and Shareholder's Equity Account payable. Band loan. Accrued expense... Total current liabilities. Long term debt. Total liabilities. Common stock. Retained earnings.. Total shareholder's equity Total liabilities and shareholder's equity. Selected Industry ratios Profit margin.... Return on assets (investment). Return on equity... Receivables turnover.. Average collection period. Inventory turnover... Capital asset turnover. Current ratio. Total asset turnover.. Quick ratio..... Wizard Industry Balance Sheet December 31, Debt to total assets. Times interest earned.. 5.8% .20.3% .4.3 x 1.6 2015 $14,900 $145,900 254,000 3.200 403,600 225,800 629,400 14,000 8.1% .6.3 x 58.3 day 1.1 7,000 410,800 256,600 5.200 694,500 162,000 25,400 $881,900 238,500 252.500 $881,900 .8.0 x 1.7 x 60% 4.3 x Instructions: Compute the 13 basic ratios for the three years. 2014 $24,700 7,000 361,800 330,000 800 724,300 172,900 28,200 $925,400 $196,700 95,000 23.200 422,400 181,600 604,000 14,000 2013 $11,500 7,000 297,300 289,900 5.500 611,200 184,300 30,600 $826,100 $209,700 169,000 14.400 393,100 141,000 534,100 14,000 278,000 292,000 307,400 321,400 $925,400 $826,100 Sales (all on credit). Cost of goods sold.. Gross profit... Selling and administrative expense.. Amortization.... Opening profit. Interest expense.. Earnings before taxes.. Taxes.... Wizard Industry Income Statement Year ended 2015 $1,605,100 1,258,900 346,200 265,650 Eamings available to common shareholders... Dividends declared.. ******* 14,000 66,500 65,100 1,450 350 $1,100 $ 70,000 2014 $1,841,300 1.397,400 443,900 256,850 14,400 172,650 50,550 122,100 27,100 95,000 65,000 2013 $1,542,700 1.174,800 367,900 294,200 16,000 57,700 50,100 7,600 2,200 5,400 60,000 Cash Marketable securities. Account receivable. Inventory... Prepaid expense. Total current assets. Net plant and equipment. Goodwill.. Assets Total assets. Liabilities and Shareholder's Equity Account payable. Band loan. Accrued expense... Total current liabilities. Long term debt. Total liabilities. Common stock. Retained earnings.. Total shareholder's equity Total liabilities and shareholder's equity. Selected Industry ratios Profit margin.... Return on assets (investment). Return on equity... Receivables turnover.. Average collection period. Inventory turnover... Capital asset turnover. Current ratio. Total asset turnover.. Quick ratio..... Wizard Industry Balance Sheet December 31, Debt to total assets. Times interest earned.. 5.8% .20.3% .4.3 x 1.6 2015 $14,900 $145,900 254,000 3.200 403,600 225,800 629,400 14,000 8.1% .6.3 x 58.3 day 1.1 7,000 410,800 256,600 5.200 694,500 162,000 25,400 $881,900 238,500 252.500 $881,900 .8.0 x 1.7 x 60% 4.3 x Instructions: Compute the 13 basic ratios for the three years. 2014 $24,700 7,000 361,800 330,000 800 724,300 172,900 28,200 $925,400 $196,700 95,000 23.200 422,400 181,600 604,000 14,000 2013 $11,500 7,000 297,300 289,900 5.500 611,200 184,300 30,600 $826,100 $209,700 169,000 14.400 393,100 141,000 534,100 14,000 278,000 292,000 307,400 321,400 $925,400 $826,100
Expert Answer:
Answer rating: 100% (QA)
Profitability Ratios Profit Margin Gross Profit Sales 100 2013 367900 1542700 100 238 2014 443900 18... View the full answer
Related Book For
Financial Reporting Financial Statement Analysis and Valuation a strategic perspective
ISBN: 978-1337614689
9th edition
Authors: James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Posted Date:
Students also viewed these accounting questions
-
Income statements for Mariners Corp. for the past two years are as follows: Required 1. Using the format in Example 13-5, prepare common-size comparative income statements for the two years for...
-
To calculate a per-mile cost for street maintenance are there any expenditures in the list of "Operating Expenditures" that you would want to exclude from this unit cost calculation because they...
-
Foreman Publishing Companys income for the most recent quarter was $500,000, and the average net book value of assets during the quarter was $1.5 million. If the company has a required rate of return...
-
Motors Inc. manufactured 325 cars with navigation systems, 216 with push-button start, and 89 with both of these options. How many cars were manufactured with at least one of the two options?
-
A 17-ft ladder is placed against a building. The base of the ladder is slipping away from the building at a rate of 9 ft per minute. Find the rate at which the top of the ladder is sliding down the...
-
The long straight wire in Figure P29.17 carries a current \(I\) that varies in time as \(I=I_{0} \sin (\omega t)\), and a loop of wire is held stationary near the straight wire. When is the induced...
-
The situations that follow pertain to Rule 101 of the AICPA Code of Professional Conduct as it relates to family relationships. Indicate whether each situation violates the Code and which provisions...
-
Your 3 year old nephew got into the workbench and mixed iron filings into a container with sugar and marbles. Explain the steps you would take to separate and recover each substance (use point form...
-
Refer to the transactions listed in the case study below Capture the transactions in the correct journals, also known as books of first entry. Remember to take VAT into consideration. Transactions 1...
-
We have applied foundational economic principles to the healthcare industry. For the first part of your final project, you will analyze these same microeconomic and macroeconomic principles and their...
-
A house is sold for $195,000. The mortgage is $168,745.60 at 8%. Annual taxes are $3,893.25. The closing will occur on June 15. What are the total prorations for interest (for the full month) and for...
-
The Closet Shop had the following operational results: Net Sales $125,000 Billed cost of new purchases 64,000 Inward freight 1,000 Alteration costs 2,000 Cash discounts 7,000 What is the maintained...
-
A company uses 15,000 units of stock item 'A' each year. The item has a purchase cost of Rs.4 per unit. The cost of placing an order for re-supply is Rs.220. The annual holding cost of one unit of...
-
Giggle Inc. pays no dividends now. An analyst expects that Giggle will pay the following dividends per share beginning in 2022: Year 2022 2023 2024 2025 Dividends $10 $15 $25 $35 After 2025 dividends...
-
Palm Corporation acquired 70% of the outstanding voting stock of Sail Corporation for $45,500 cash on January 1, 20X8 when Sail's stockholders' equity was $65,000. All the assets and liabilities of...
-
On October 1, 2014, the Dow Jones Industrial Average (DJIA) opened at 17,042 points. During that day it lost 237 points. On October 2 it lost 4 points. On October 3 it gained 209 points. Deter-mine...
-
In August 2009, The Walt Disney Company announced that it would acquire Marvel Entertainment, Inc., in a $4 billion cash and common stock deal. On a per-share basis, the consideration given by Disney...
-
Kelly Services (Kelly) places employees at clients' businesses on a temporary basis. It segments its services into (1) commercial, (2) professional and technical, and (3) international. Kelly...
-
Effective financial statement analysis requires an understanding of a firms economic characteristics. The relations between various financial statement items provide evidence of many of these...
-
Each second, the burning Suns mass (a) increases. (b) remains unchanged. (c) decreases.
-
The Sun contains what percentage of the solar systems mass? (a) about 35% (b) 85% (c) the percentage varies over time (d) over 99%
-
Asteroids orbit (a) the Moon. (b) Earth. (c) the Sun. (d) all of these (e) none of these
Study smarter with the SolutionInn App