Question: See Table showing financial statement data and stock price data for Mydeco Corp. Income Statement 2012 2013 2014 2015 2016 Revenue 404.3 363.8 424.6 510.7
See Table showing financial statement data and stock price data for Mydeco Corp.
| Income Statement | 2012 | 2013 | 2014 | 2015 | 2016 |
| Revenue | 404.3 | 363.8 | 424.6 | 510.7 | 604.1 |
| Cost of Goods Sold | (188.3) | (173.8) | (206.2) | (246.8) | (293.4) |
| Gross Profit | 216 | 190 | 218.4 | 263.9 | 310.7 |
| Sales and Marketing | (66.7) | (66.4) | (82.8) | (102.1) | (120.8) |
| Administration | (60.6) | (59.1) | (59.4) | (66.4) | (78.5) |
| Depreciation & Amortization | (27.3) | (27.0) | (34.3) | (38.4) | (38.6) |
| EBIT | 61.4 | 37.5 | 41.9 | 57 | 72.8 |
| Interest Income (Expense) | (33.7) | (32.9) | (32.2) | (37.4) | (39.4) |
| Pretax Income | 27.7 | 4.6 | 9.7 | 19.6 | 33.4 |
| Income Tax | (9.7) | (1.6) | (3.4) | (6.9) | (11.7) |
| Net Income | 18 | 3 | 6.3 | 12.7 | 21.7 |
| Shares outstanding (millions) | 55 | 55 | 55 | 55 | 55 |
| Earnings per share | $0.33 | $0.05 | $0.11 | $0.23 | $0.39 |
| Balance Sheet | 2012 | 2013 | 2014 | 2015 | 2016 |
| Assets | |||||
| Cash | 48.8 | 68.9 | 86.3 | 77.5 | 85 |
| Accounts Receivable | 88.6 | 69.8 | 69.8 | 76.9 | 86.1 |
| Inventory | 33.7 | 30.9 | 28.4 | 31.7 | 35.3 |
| Total Current Assets | 171.1 | 169.6 | 184.5 | 186.1 | 206.4 |
| Net Property, Plant & Equip. | 245.3 | 243.3 | 309 | 345.6 | 347 |
| Goodwill & Intangibles | 361.7 | 361.7 | 361.7 | 361.7 | 361.7 |
| Total Assets | 778.1 | 774.6 | 855.2 | 893.4 | 915.1 |
| Liabilities & Stockholders' Equity | |||||
| Accounts Payable | 18.7 | 17.9 | 22 | 26.8 | 31.7 |
| Accrued Compensation | 6.7 | 6.4 | 7 | 8.1 | 9.7 |
| Total Current Liabilities | 25.4 | 24.3 | 29 | 34.9 | 41.4 |
| Long-term Debt | 500 | 500 | 575 | 600 | 600 |
| Total Liabilities | 525.4 | 524.3 | 604 | 634.9 | 641.4 |
| Stockholders' Equity | 252.7 | 250.3 | 251.2 | 258.5 | 273.7 |
| Total Liabilities & Stockholders' Equity | 778.1 | 774.6 | 855.2 | 893.4 | 915.1 |
| Statement of Cash Flows | 2012 | 2013 | 2014 | 2015 | 2016 |
| Net Income | 18 | 3 | 6.3 | 12.7 | 21.7 |
| Depreciation & Amortization | 27.3 | 27 | 34.3 | 38.4 | 38.6 |
| Chg. in Accounts Receivable | 3.9 | 18.8 | 0 | (7.1) | (9.2) |
| Chg. in Inventory | (2.9) | 2.8 | 2.5 | (3.3) | (3.6) |
| Chg. in Pay. & Accrued Comp. | 2.2 | (1.1) | 4.7 | 5.9 | 6.5 |
| Cash from Operations | 48.5 | 50.5 | 47.8 | 46.6 | 54 |
| Capital Expenditures | (25.0) | (25.0) | (100.0) | (75.0) | (40.0) |
| Cash from Investing Activ. | (25.0) | (25.0) | (100.0) | (75.0) | (40.0) |
| Dividends Paid | (5.4) | (5.4) | (5.4) | (5.4) | (6.5) |
| Sale (or purchase) of stock | - | - | - | - | - |
| Debt Issuance (Pay Down) | - | - | 75 | 25 | - |
| Cash from Financing Activ. | (5.4) | (5.4) | 69.6 | 19.6 | (6.5) |
| Change in Cash | 18.1 | 20.1 | 17.4 | (8.8) | 7.5 |
| Mydeco Stock Price | $7.92 | $3.30 | $5.25 | $8.71 | $10.89 |
a. What were Mydeco's gross margins each year?
b. Compare Mydeco?s gross margin, EBIT margin, and net profit margin in
2012 and 2016.
Which margins improved?
a. What were Mydeco's gross margins each year?
The gross margin for 2012 is nothing %.
(Round to two decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
