Question: showing statement data and stock price data for Mydeco Corp. Suppose Mydecos costs and expenses had been the same fraction of revenues in 2016-2019 as


Income Statement Revenue Cost of Goods Sold Gross Profit Sales and Marketing Administration Depreciation & Amortization EBIT Interest Income (Expense) Pretax Income 2015-2019 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in 5 millions) 2015 2016 2017 Income Tax Net Income Shares Outstanding (millions) Earnings per Share Balance Sheet Assets Cash Accounts Receivable Inventory Total Current Assets Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity 408.1 (187.9) 220.2 (68.5) (58.8) (27.8) 65.1 (34.2) 30.9 (10.8) 20.1 56.7 $0.35 2015 47.5 88.7 32.9 169.1 245.2 360 2 774.5 17.2 6.6 23.8 500 1 523.9 250.6 364.7 (174.3) 190.4 (65.3) (59.4) (25.2) 40.5 (31.8) 8.7 (30) 5.7 56.7 $0.10 2016 67.4 71.7 30.7 169,8 246.1 360.2 776.1 18.4 5.5 23.9 500.1 524.0 252,1 2017 427.6 (2015) 226.1 (80.9) (61.2) (32.5) 51.5 (31.3) 20.2 (7.1) 13.1 56.7 $0.23 92.9 68 9 29.9 191.7 310 3 360,2 862 2 21.9 6.8 28.7 573.6 602 3 259.9 2018 506.1 (248.2) 257.9 (98.6) (66.0) (39.6) 53.7 (38.4) 15.3 (5.4) 9.9 56.7 $0.17 2018 84 2 773 30.5 192.0 346.4 360.2 898 6 27.5 8.5 36:0 597.7 633.7 264 9 2019 605.1 (290.6) 314.5 (123.3) (77.0) (37.7) 76.5 (38.0) 38.5 (13.5) 25.0 56.7 $0.44 2019 94.8 85.8 33.8 214.4 346.1 360.2 920.7 33.5 10.1 43.6 597.7 641.3 279.4 C Shares Outstanding (millions) Earnings per Share Balance Sheet Assets Cash Accounts Receivable Inventory Total Current Assets Net Property, Plant & Equipment Goodwill & Intangibles Total Assets Liabilities & Stockholders' Equity Accounts Payable Accrued Compensation Total Current Liabilities Long-Term Debt Total Liabilities Stockholders' Equity Total Liabilities & Stockholders' Equity Statement of Cash Flows Net Income Depreciation & Amortization Change in Accounts Receivable Change in Inventory Change in Pay & Accrued Comp. Cash from Operations Capital Expenditures Cash from Investing Activ Dividends Paid Sale (or Purchase) of Stock Debt Issuance (Pay Down) Cash from Financing Activ Change in Cash Mydeco Stock Price 56.7 $0.35 2015 47.5 88.7 32.9 169.1 245.2 360.2 774.5 17.2 6.6 23.8 500.1 523.9 250 6 774.5 2015 20.1 27.8 3.9 (2.9) 2.4 51.3 (247) (24.7) (4.4) 22,2 $8.39 56.7 $0.10 2016 67.4 71.7 30.7 169.8 246.1 360 2 776.1 18.4 5.5 23.9 500.1 524.0 252.1 776.1 2016 5.7 25.2 17.0 2.2 0.1 50.2 (25.9) (25.9) (4.4) (4.4) 19.9 $3.17 2017 2017 56.7 $0.23 92.9 68.9 29.9 191.7 310.3 360.2 862.2 21.9 6.8 28.7 573.6 602.3 259.9 862.2 13.1 32.5 2.8 0.8 48 54.0 (97.6) (97.6) (4.4) 73.5 69.1 25.5 $5.74 56.7 $0.17 2018 2018 84 2 77.3 30.5 192.0 346.4 360.2 898.6 27.5 8.5 36.0 597.7 633.7 264.9 898.6 9.9 39.6 (8.4) (0.6) 7:3 47.8 (76.2) (76.2) (4.4) 24 1 19.7 (8.7) $8.58 56.7 $0.44 2019 2019 94.8 85.8 33.8 214.4 346.1 360.2 920.7 33.5 10.1 43.6 597.7 641.3 279.4 920.7 25.0 37.7 (8.5) (3.3) 7.6 58.5 (41.6) (41.6) (6.3) (6.3) 10.6 $9.78 See Table 25 showing financial statement data and stock price data for Mydeco Corp Suppose Mydeco's costs and expenses had been the same fraction of revenues in 2016-2019 as they were in 2015. V Calculate the new EPS for 2016-2019 below (Round dollar amounts and number of shares to one decimal place. Round percentage amount and the EPS to two decimal places) 2017 2019 Year Revenue (millions) Net Profit Margin S New Net Income (millions) S Shares Outstanding (millions) New EPS 2016 % S % S $ 2010 % $ $
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
