Stephanie Limited is considering a $20 million ($20,000,000) investment project to support the launch of a...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Stephanie Limited is considering a $20 million ($20,000,000) investment project to support the launch of a new product. Total project economic life is estimated to be five years. The company spent $1 million on marketing research to investigate customers' attitude towards the new product and $2 million removing current production facilities so that Stephanie Ltd can move in the new production facilities for the launch of the new product. The marketing department estimates that 62,000 units will be sold at the end of the first year. Sales units start to grow after the end of the first year of the launch at 15% per year for the next two years until end of the third year and then will remain constant until the end of project economic life as the market matures. The unit selling price is $250 and remains constant. A total of $500,000 cash from total sales at the end of the fifth year will be collected at the end of the sixth year. Total annual variable cost will be 60% of the total sales (revenues). Total annual fixed cost will be $600,000 including $200,000 of allocated cost from headquarter to support this project. The fixed cost does not include the depreciation of the initial investment. $20 million of initial investment can be depreciated using straight-line method for both accounting and tax purposes with $100,000 of salvage value (residual value). The useful life is 5 years. The initial investment will be sold at the end of the investment period for $1,000,000 cash, before tax. Tax rate is 17%. Tax savings from depreciation and allocated cost from headquarter can only be claimed one year later. Tax expense must be paid in the year when it occurs. Cost of capital (required rate of return) of the project is 10%. Cash flow is assumed to take place at the end of each year. Present value tables are provided in the next page if you want to use it. Required: (a) (b) Calculate net present value of the project. Should Stephanie Limited take 35 marks the project on the basis of net present value? Calculate the payback period. 5 marks Stephanie Limited is considering a $20 million ($20,000,000) investment project to support the launch of a new product. Total project economic life is estimated to be five years. The company spent $1 million on marketing research to investigate customers' attitude towards the new product and $2 million removing current production facilities so that Stephanie Ltd can move in the new production facilities for the launch of the new product. The marketing department estimates that 62,000 units will be sold at the end of the first year. Sales units start to grow after the end of the first year of the launch at 15% per year for the next two years until end of the third year and then will remain constant until the end of project economic life as the market matures. The unit selling price is $250 and remains constant. A total of $500,000 cash from total sales at the end of the fifth year will be collected at the end of the sixth year. Total annual variable cost will be 60% of the total sales (revenues). Total annual fixed cost will be $600,000 including $200,000 of allocated cost from headquarter to support this project. The fixed cost does not include the depreciation of the initial investment. $20 million of initial investment can be depreciated using straight-line method for both accounting and tax purposes with $100,000 of salvage value (residual value). The useful life is 5 years. The initial investment will be sold at the end of the investment period for $1,000,000 cash, before tax. Tax rate is 17%. Tax savings from depreciation and allocated cost from headquarter can only be claimed one year later. Tax expense must be paid in the year when it occurs. Cost of capital (required rate of return) of the project is 10%. Cash flow is assumed to take place at the end of each year. Present value tables are provided in the next page if you want to use it. Required: (a) (b) Calculate net present value of the project. Should Stephanie Limited take 35 marks the project on the basis of net present value? Calculate the payback period. 5 marks
Expert Answer:
Answer rating: 100% (QA)
a To calculate the net present value NPV of the project and determine whether Stephanie Limited should proceed with it we need to calculate the cash flows for each year and discount them to their pres... View the full answer
Related Book For
College Algebra
ISBN: 978-0134697024
12th edition
Authors: Margaret L. Lial, John Hornsby, David I. Schneider, Callie Daniels
Posted Date:
Students also viewed these accounting questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
1. As friends of Anna you have been asked to assist her in the preparation of a recommendation. You are to prepare the following: 2. Write an executive summary to the CEO and the board supported by...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
Relationship of the Balanced Scorecard to activity-based costing Explain how an activity-based costing model can be linked to a Balanced Scorecard approach.
-
Find the resistance of a wire frame shaped as a cube (Fig. 3.35) when measured between points (a) 1-7; (b) 1-2; (c) 1-3. The resistance of each edge of the frame is R? 6 7 2 3 1 4
-
A copper calorimeter can with mass 0.100 kg contains 0.160 kg of water and 0.0180 kg of ice in thermal equilibrium at atmospheric pressure. H 0.750 kg of lead at a temperature of 255C is dropped into...
-
Earnings per share is not computed for a. Net income b. Comprehensive income c. Discontinued operations d. Extraordinary items
-
The net income (after income tax) of McCants Inc. was $2 per common share in the latest year and $6 per common share for the preceding year. At the beginning of the latest year, the number of shares...
-
Crosshill Company's total overhead costs at various levels of activity are presented below. Month April May June July Machine-Hours 70,000 60,000 80,000 90,000 Total Overhead Cost $204,000 $183,000...
-
Design the 4-to-1 MUX two ways Write a Verilog module called mux4to1 to implement 4-to-1 multiplexer using functional descriptions and if-else blocks. Write another Verilog module called...
-
b) Three linear polarizers are placed after each other. The first is illuminated by unpolarized light with the intensity Io. The transmission direction for the second and the third polarizer is...
-
2011 and 2012 Balance Sheets 2011 2012 2011 2012 Cash $2,060 $1,003 Accounts payable $7,250 $8,384 Accounts rec. 3,411 4,218 Long-term debt 9,800 11,500 Inventory 18,776 21,908 Total $24,247 $27,129...
-
Graph the inequality. x + y -4
-
In March 2008, Danny Keepstone, marketing manager of Wellyntoy Products, was trying to decide how many Dynatrons he should request the manufacturing plant to produce for the 2008 autumn season. The...
-
What are the key factors that contribute to the success or failure of social movements, and how have digital technologies transformed the nature of collective action ?
-
What skills should I need to become an industrial microbiologist? What is the importance of industrial microbiology concepts if I will pursue Medicine? What tools can be used to effectively...
-
Using your kitchen at home, or at work, if you work in a kitchen, pinpoint exactly where each CCP could occur, and how do you prevent the CCP from occurring -For example when the chicken comes in...
-
What is master production scheduling and how is it done?
-
Write out in full and verify the statements S 1 , S 2 , S 3 , S 4 , and S 5 for the following. Then use mathematical induction to prove that each statement is true for every positive integer n. 2 + 4...
-
Let (x) = x - 2 and g(x) = x 2 . Find each of the following, if possible. ( g)(x)
-
Use the summation properties and rules to evaluate the series. 5 (8i 1) i=1
-
Imagine you are a decision-maker about to allocate millions of dollars to-ward an SoS. The analysts have told you that the SoS configuration they recommend was developed using an agent-based model....
-
Choose one of the items below to complete: a. Prepare an abstraction depiction /paper model and complete pseudo-code that would implement a fire escape ABM for a university class-room. Pseudo-code...
-
Discuss THREE possible reasons why an entitys gross profit margin might increase from one year to the next.
Study smarter with the SolutionInn App