$\backslash$table$[[,,,,,1$ Payo,,,,,,$0$ valu,,ge$,$Expe,$],[,,$od Econon,,,Economy,,,verage,,,,,,,$],[$e Value of Debt $($FV$),$Assets $($A$),$Debt $($D$),$Equity $($E$),$A$,$D$,$E$,$A$,$D$,$E$,$A$,$D$,$E$,$Debt over Assets,A$($ WACC$),],[0,1400,0,1400,900,0,900,1150,0,1150,1000,0,1000,0\%,15\%,]]$