Tech-Savvy Limited (TSL) is a technology innovation company based in Cape Town. The company focuses on...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Tech-Savvy Limited (TSL) is a technology innovation company based in Cape Town. The company focuses on developing technological solutions which are key to making modern workers more productive. TSL is listed on the Johannesburg Stock Exchange and has several branches across the SADC region. During 2020 TSL identified several areas where blockchain technology can be used (use cases) in the health, property, education, supply chain and other sectors. Blockchain is a system of recording information in a way that makes it difficult or impossible to change, hack, or cheat the system. It is essentially a digital ledger of transactions that is duplicated and distributed across the entire network of computer systems on the blockchain. Any change made in the ledger has to be accepted by all the other users across the network, making it virtually impossible for fraudulent transactions to be effected. TSL has received support and interest from the government of South Africa by way of a grant from the Technology Innovation Agency, for the research and development of a pilot solution for the Department of Health for the recording of patient information. Following the success of the pilot project TSL has pitched the adoption of the blockchain technology to several potential users and received very positive feedback. TSL plans to set up a blockchain development unit in order to deliver on the blockchain revenue stream. The following information was sourced from the integrated annual report of TSL. Extract from the statement of financial position at 31 May 2021 1. Additional information 2. 3. 4. Equity and Liabilities Ordinary shares (80 cents each) Retained income 5. Shareholders' capital and reserves 15% Preference shares (R100 each) Long term loan - FNB Bank (16,67%) Total equity and liabilities 2017 2018 2019 2020 2021 Rand Ordinary share dividends declared and paid in the previous five (5) years were as follows: Year Dividend per share 72 cents 80 cents 91 cents 95 cents 105,2 cents 500 000 720 000 1 220 000 120 000 680 000 2 020 000 The TSL Board intends to maintain the average growth in dividends. The market price for ordinary shares is currently R12 per share and that of preference shares is R96 per share. New issues will have no effect on these prices, although ordinary share issue costs will be 4% per share issued. TSL aims to maintain a debt: equity ratio of 1: 1 going forward (based on book values). To service the new blockchain technology clients TSL is planning to buy new high tech coding infrastructure at a cost of R800 000 at the start of the new financial year. The company will use this infrastructure for 5 years and then scrap it for R50 000. The following options are available to finance the new initiative: 6. REQUIRED (a) (b) • New ordinary shares can be issued (retained earnings cannot be utilised). • A maximum of 4 000 additional 15% preference shares of R100 each can be issued. • A loan from Crypto Bank of R200 000 at prime + 800 basis points. ● • A top-up loan from FNB Bank of R50 000 at the same rate as the existing loan, which is considered to approximate the fair market interest rate. The loans can only be taken at the total amounts as made available by the banks. The South African Income Tax Act stipulates a company tax rate of 28% and an allowance on new coding infrastructure of 20% per annum. The prime lending rate is currently 10,5% and is expected to stay unchanged for the foreseeable future. The required rate of return on preference shares is 11%. (c) Determine how the new coding infrastructure should be financed, considering the funding options available to TSL as well as the current capital structure on 31 May 2021 using book values. For this part, assume preference share are redeemable and therefore categorised as debt. (Calculations 10 marks; comments 2 marks) Calculate the weighted average cost of capital of TSL based on market values after the financing of the new project. For this part, assume preference shares are non- redeemable. [Round rand amounts to the nearest cent and other numbers to the nearest two decimal places] (13) Assuming the information below determine how long (in years) it will take TSL to recover its initial capital investment in the new infrastructure using the discounted payback method. (5) Description Net cash-flows Year 0 2021 (800 000) QUESTION 1 TOTAL Year 1 2022 491 200 Year 2 2023 491 200 Year 3 2024 491 200 Year 4 2025 491 200 (12) Year 5 2026 0 (d) Discuss qualitative factors that should be taken into account by the Board of TSL before deciding to buy the new coding infrastructure, as well as advantages for TSL of venturing into the development of Blockchain technology (5) [35] Tech-Savvy Limited (TSL) is a technology innovation company based in Cape Town. The company focuses on developing technological solutions which are key to making modern workers more productive. TSL is listed on the Johannesburg Stock Exchange and has several branches across the SADC region. During 2020 TSL identified several areas where blockchain technology can be used (use cases) in the health, property, education, supply chain and other sectors. Blockchain is a system of recording information in a way that makes it difficult or impossible to change, hack, or cheat the system. It is essentially a digital ledger of transactions that is duplicated and distributed across the entire network of computer systems on the blockchain. Any change made in the ledger has to be accepted by all the other users across the network, making it virtually impossible for fraudulent transactions to be effected. TSL has received support and interest from the government of South Africa by way of a grant from the Technology Innovation Agency, for the research and development of a pilot solution for the Department of Health for the recording of patient information. Following the success of the pilot project TSL has pitched the adoption of the blockchain technology to several potential users and received very positive feedback. TSL plans to set up a blockchain development unit in order to deliver on the blockchain revenue stream. The following information was sourced from the integrated annual report of TSL. Extract from the statement of financial position at 31 May 2021 1. Additional information 2. 3. 4. Equity and Liabilities Ordinary shares (80 cents each) Retained income 5. Shareholders' capital and reserves 15% Preference shares (R100 each) Long term loan - FNB Bank (16,67%) Total equity and liabilities 2017 2018 2019 2020 2021 Rand Ordinary share dividends declared and paid in the previous five (5) years were as follows: Year Dividend per share 72 cents 80 cents 91 cents 95 cents 105,2 cents 500 000 720 000 1 220 000 120 000 680 000 2 020 000 The TSL Board intends to maintain the average growth in dividends. The market price for ordinary shares is currently R12 per share and that of preference shares is R96 per share. New issues will have no effect on these prices, although ordinary share issue costs will be 4% per share issued. TSL aims to maintain a debt: equity ratio of 1: 1 going forward (based on book values). To service the new blockchain technology clients TSL is planning to buy new high tech coding infrastructure at a cost of R800 000 at the start of the new financial year. The company will use this infrastructure for 5 years and then scrap it for R50 000. The following options are available to finance the new initiative: 6. REQUIRED (a) (b) • New ordinary shares can be issued (retained earnings cannot be utilised). • A maximum of 4 000 additional 15% preference shares of R100 each can be issued. • A loan from Crypto Bank of R200 000 at prime + 800 basis points. ● • A top-up loan from FNB Bank of R50 000 at the same rate as the existing loan, which is considered to approximate the fair market interest rate. The loans can only be taken at the total amounts as made available by the banks. The South African Income Tax Act stipulates a company tax rate of 28% and an allowance on new coding infrastructure of 20% per annum. The prime lending rate is currently 10,5% and is expected to stay unchanged for the foreseeable future. The required rate of return on preference shares is 11%. (c) Determine how the new coding infrastructure should be financed, considering the funding options available to TSL as well as the current capital structure on 31 May 2021 using book values. For this part, assume preference share are redeemable and therefore categorised as debt. (Calculations 10 marks; comments 2 marks) Calculate the weighted average cost of capital of TSL based on market values after the financing of the new project. For this part, assume preference shares are non- redeemable. [Round rand amounts to the nearest cent and other numbers to the nearest two decimal places] (13) Assuming the information below determine how long (in years) it will take TSL to recover its initial capital investment in the new infrastructure using the discounted payback method. (5) Description Net cash-flows Year 0 2021 (800 000) QUESTION 1 TOTAL Year 1 2022 491 200 Year 2 2023 491 200 Year 3 2024 491 200 Year 4 2025 491 200 (12) Year 5 2026 0 (d) Discuss qualitative factors that should be taken into account by the Board of TSL before deciding to buy the new coding infrastructure, as well as advantages for TSL of venturing into the development of Blockchain technology (5) [35]
Expert Answer:
Answer rating: 100% (QA)
Calculate the payback period Year 0 2021 Initial Investment R800000 Year 1 2022 ... View the full answer
Related Book For
Organizational Behaviour Concepts Controversies Applications
ISBN: 978-0132310314
6th Canadian Edition
Authors: Nancy Langton, Stephen P. Robbins, Timothy A. Judge, Katherine Breward
Posted Date:
Students also viewed these accounting questions
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
Googles ease of use and superior search results have propelled the search engine to its num- ber one status, ousting the early dominance of competitors such as WebCrawler and Infos- eek. Even later...
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
Jen and Berry's sells ice-creams from its factory-shop in Petone. There is a managing director (Maynard Dibble), a marketing manager (Mary Salman) and a production manager (Peter Pritchard). Maynard...
-
Suppose an OS was designed so that processes could be in any of the following states: a. Running: Currently using the CPU. b. Ready: Waiting for the CPU. c. Blocked for Interrupt: Waiting for an...
-
The following data, presented in alphabetical order, are taken from the records of Nieto Corporation. Instructions Prepare a classiï¬ed balance sheet at December 31, 2015. Accounts Payable...
-
In a centrifugal compressor, the pressure ratio can be increased by: (a) Increasing tip speed (b) Decreasing inlet temperature (c) Both (a) and (b) (d) None of the above
-
Refer to the data in QS. In questions Furniture costing $55,000 is sold at its book value in 2015. Acquisitions of furniture total $45,000 cash, on which no depreciation is necessary because it is...
-
What is MATLAB? Pros and cons.
-
Unexpected Indent /2 In Python, we increase the indentation level of our code to define a new block for statements like def. Indentation is expected to be consistent. The code below uses inconsistent...
-
You have been appointed the Brand Manager for a new line of Natural Hair care products. Prepare a plan to your much older boss, convincing him/her why the company should use social media as a key...
-
Preston Company purchased back 1,000 shares of $2 common stock for $20. Preston then resold the stock for $25. The amount credited to Additional Paid-in Capital from Treasury Stock is?
-
Cox, North, and Lee form a partnership. Cox contributes $204,000, North contributes $170,000, and Lee contributes $306,000. Their partnership agreement calls for the income or loss division to be...
-
1. Cover Page: Use a textbox to specify the title of your report, your name, and the date. 2. Executive Summary: Summarize the purpose of the analysis, the content of your worksheets, and your nal...
-
} What is the output from calling sorter function void SortVector (vector &myVec) { int minVal; int minValIndex; for (int i = 0; i < myVec.size(); ++i) { minVal myVec[i]; minValIndex = i; for (int...
-
The Doral company manufactures and sells pens. 5,600,000 units are sold per year at $0.50 per unit. Fixed costs are $870,000 per year. Variable costs = $0.30 per unit. 1. What is the current...
-
When i run chrome driver in cucumber in ecliap i am receiving this error "only local connections are allowed error in selenium" i am sending all my project pic solve the error *** 0.0 .q.# Problems @...
-
In Exercises find dy/dx by implicit differentiation. xy - y = x
-
Under what conditions might conflict be beneficial to a group?
-
Do you think there might be any positive and significant relationship between the possession of certain personal values and successful career progression in organizations like Merrill Lynch, the...
-
What are the contingency variables in path-goal theory?
-
True or False: Annual worth analysis is the most popular DCF measure of economic worth.
-
Consider a palletizer at a bottling plant that has a first cost of \($150,000,\) operating and maintenance costs of \($17,500\) per year, and an estimated net salvage value of \($25,000\) at the end...
-
True or False: Unless non-monetary considerations dictate otherwise, choose the mutually exclusive investment alternative that has the greatest annual worth over the planning horizon.
Forex Tips And Tricks For Maximum Profit And Reduced Risk 1st Edition - ISBN: 153697403X - Free Book
Study smarter with the SolutionInn App