The board of directors of Western Ltd. is considering an expansion of production capacity following an...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The board of directors of Western Ltd. is considering an expansion of production capacity following an increase in sales over the past two years. The most recent accounts for the business are set out below. Current assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Land Buildings Less: Accumulated depreciation Machinery and equipment Less: Accumulated depreciation Furniture and fixtures Less: Accumulated depreciation. Total property, plant, and equipment Total assets Current liabilities Accounts payable Long-term debt Bank loans, 12% Total liabilities Shareholders' equity Common shares (40 million outstanding) Retained earnings Total shareholders' equity Total liabilities and shareholders' equity Sales revenue Earnings before interest and taxes Interest charges Western Ltd. Balance Sheet as at November 30, 2010 (in $ millions) Earnings before taxes Income tax expense (30%) Net income Dividend Addition to retained earnings for the year 23.0 6.0 32.0 21.0 10.0 2.0 2.0 22.0 14.0 5.0 17.0 11.0 Western Ltd. Income Statement and Retained Earnings Increase for the year ended November 30, 2010 8.0 20.0 20.0 20.0 19.0 ($ millions) 95.0 8.0 2.4 5.6 1.7 3.9 1.2 2.7 38.0 41.0 79.0 40.0 39.0 79.0 The business plans to invest a further $15 million in machinery and equipment and is considering two possible financing options. The first option is to make a one-for-four rights issue. The current market price per share is $2.00 and the rights shares would be issued at a discount of 25% on this mar- ket price. The second option is to take a further loan that will have an initial annual rate of interest of 10%. This is a variable rate and, while interest rates have been stable for a number of years, there has been recent speculation that interest rates will begin to rise in the near future. The outcome of the expansion is not certain. The management team involved in developing and implementing the expansion plans has provided three possible outcomes concerning earnings before interest and taxes for the following year: Change in earnings before interest and taxes from previous year +30% +10% -20% Optimistic Most likely Pessimistic The dividend per share for the forthcoming year is expected to remain the same as for the year ended November 30, 2010. Western Ltd. has a lower leverage ratio than most of its competitors. This has been in accordance with the wishes of the West family, which has a large shareholding in the company. The share price of the company has shown rapid growth in recent years and the P/E ratio for the business is 20.4 times, which is much higher than the industry average of 14.3 times. Costs of raising funds should be ignored. Required: (a) Prepare calculations that show the effect of each of the possible outcomes of the expansion program on: (i) Earnings per share (ii) The leverage ratio (based on year-end figures), and (iii) The times interest earned ratio of Western Ltd., under both of the financing options. (b) Assess each of the financing options available to Western Ltd. from the point of view of an existing shareholder and compare the possible future outcomes with the existing situation. The board of directors of Western Ltd. is considering an expansion of production capacity following an increase in sales over the past two years. The most recent accounts for the business are set out below. Current assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Land Buildings Less: Accumulated depreciation Machinery and equipment Less: Accumulated depreciation Furniture and fixtures Less: Accumulated depreciation. Total property, plant, and equipment Total assets Current liabilities Accounts payable Long-term debt Bank loans, 12% Total liabilities Shareholders' equity Common shares (40 million outstanding) Retained earnings Total shareholders' equity Total liabilities and shareholders' equity Sales revenue Earnings before interest and taxes Interest charges Western Ltd. Balance Sheet as at November 30, 2010 (in $ millions) Earnings before taxes Income tax expense (30%) Net income Dividend Addition to retained earnings for the year 23.0 6.0 32.0 21.0 10.0 2.0 2.0 22.0 14.0 5.0 17.0 11.0 Western Ltd. Income Statement and Retained Earnings Increase for the year ended November 30, 2010 8.0 20.0 20.0 20.0 19.0 ($ millions) 95.0 8.0 2.4 5.6 1.7 3.9 1.2 2.7 38.0 41.0 79.0 40.0 39.0 79.0 The business plans to invest a further $15 million in machinery and equipment and is considering two possible financing options. The first option is to make a one-for-four rights issue. The current market price per share is $2.00 and the rights shares would be issued at a discount of 25% on this mar- ket price. The second option is to take a further loan that will have an initial annual rate of interest of 10%. This is a variable rate and, while interest rates have been stable for a number of years, there has been recent speculation that interest rates will begin to rise in the near future. The outcome of the expansion is not certain. The management team involved in developing and implementing the expansion plans has provided three possible outcomes concerning earnings before interest and taxes for the following year: Change in earnings before interest and taxes from previous year +30% +10% -20% Optimistic Most likely Pessimistic The dividend per share for the forthcoming year is expected to remain the same as for the year ended November 30, 2010. Western Ltd. has a lower leverage ratio than most of its competitors. This has been in accordance with the wishes of the West family, which has a large shareholding in the company. The share price of the company has shown rapid growth in recent years and the P/E ratio for the business is 20.4 times, which is much higher than the industry average of 14.3 times. Costs of raising funds should be ignored. Required: (a) Prepare calculations that show the effect of each of the possible outcomes of the expansion program on: (i) Earnings per share (ii) The leverage ratio (based on year-end figures), and (iii) The times interest earned ratio of Western Ltd., under both of the financing options. (b) Assess each of the financing options available to Western Ltd. from the point of view of an existing shareholder and compare the possible future outcomes with the existing situation.
Expert Answer:
Answer rating: 100% (QA)
Answer a The effect of each of the possible outcomes of the expansion program on earningsper share t... View the full answer
Related Book For
Posted Date:
Students also viewed these accounting questions
-
The board of directors of Morales Publishing, Inc., has commissioned a capital structure study. The company has total assets of $40,000,000. It has earnings before interest and taxes of $8,000,000...
-
The board of directors of Mona Publishing, Inc., has commissioned a capital structure study. The company has total assets of US$40,000,000. It has earnings before interest and taxes of US$8,000,000...
-
Land comprises 1170 million of Norsk Hydros property plant and equipment and land is not depreciated Comment on the age of the companys depreciable assetsthat is all property plant and equipment...
-
What are the roles and responsibilities of civil society in relation to the Sustainable Development Goals? In your country, how has civil society been engaged in the dialogue or discussion on...
-
The following tables provide a very small portion of the data that will be kept in the database. This data needs to be inserted into the database for testing purposes. Write the INSERT commands...
-
M.-G. Olivier and R. Jadot Cl. Chem. Eng. Data 42,230 (1997)) studied the adsorption of butane on silica gel. They report the following amounts of absorption (in moles per kilogram of silica gel) at...
-
William Stem filed an action against Gary Braden, seeking to rescind a contract for the sale of an automobile and to obtain the return of the purchase price plus interest. The trial court granted...
-
Cook Farm Supply Company manufactures and sells a pesticide called Snare. The following data are available for preparing budgets for Snare for the first 2 quarters of 2017. 1. Sales: quarter 1,...
-
4. Consider a quantum system Q described by a Hilbert space H. (a) Suppose we are given a subspace Ho of H and a linear map from kets in Ho to others in h. That is, Vo)), in a linear way. This map...
-
Given the following production plan, use a (a) Chase production strategy (b) Level production strategy to compute the monthly production, ending inventory / (backlog) and workforce levels. A worker...
-
a) You want to retire with $2,500,000 in 30 years. You feel investment rates over the 30 years will be 7%. What annual payment will you need to invest each year to meet your target? (4 marks) b) You...
-
In the case of a voluntary import restriction, neoclassical trade theory predicts a loss of welfare for the home country. Why are some governments nevertheless pushing their trade partners into...
-
Describe the history related to the codification of Section 381(c)(2) - what court cases were on topic and what did they say?
-
Problem 3 (4 pts). A nonionic organic molecule "A" is dissolving and diffusing into a pure carrier solvent "B," which is flowing with a certain velocity across a flat surface of pure A. The...
-
What importance does tax planning provide during a sale or acquisition of another company, and specifically what income tax consequences are at issue?Does it make a difference whether the acquisition...
-
Giving local own source revenues will only increase horizontal inequality between local government administrations. Big local governments will get richer and the smaller local governments will remain...
-
Create a business case, individually or as a team of up to 4 students. You will need to FIND a suitable company and work with them in the identification of an operational business issue and continue...
-
A bar of length = 1 has one fixed and one free end and stiffness function c(x) = 1 - x. Find the displacement when subjected to a unit force. Pay careful attention to the boundary condition at the...
-
Seeprint Limited is negotiating an initial one year contract with an important customer for the supply of a specialized printed colour catalogue at a fixed contract price of 16 per catalogue....
-
A company needs to hold a stock of item X for sale to customers. Although the item is of relatively small value per unit, the customers' quality control requirements and the need to obtain...
-
The Isis Engineering Company operates a job-order costing system which includes the use of predetermined overhead absorption rates. The company has two service cost centres and two production cost...
-
A certain radar has the following specifications: pulse width \(\tau^{\prime}=1 \mu\) s, antenna beam width \(\Omega=1.5^{\circ}\), and wavelength \(\lambda=3 \mathrm{~cm}\). The radar antenna is...
-
One implementation of a single delay line canceler with feedback is shown below. (a) What is the transfer function, \(H(z)\) ? (b) If the clutter power spectrum is \(W(f)=w_{0} \exp \left(-f^{2} / 2...
-
(a) Derive an expression for the impulse response of a single delay line canceler. (b) Repeat for a double delay line canceler.
Test Pilot An Extraordinary Career Testing Civil Aircraft 1st Edition - ISBN: 1399085344 - Free Book
Study smarter with the SolutionInn App