The company is contemplating a new investment in a ski resort. The initial capital investment will...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The company is contemplating a new investment in a ski resort. The initial capital investment will be $330,000, with additional investments of $20,000 in year 1, $20,000 in year 2, $60,000 in year 3, $50,000 in year 4 and $40,000 in year 5. The investment is expected to generate sales of $741,000 in year 1, $915,000 in year 2, $1,022,000 in year 3, $1,135,000 in year 4 and $1,203,000 in year 5. Direct cost of sales is anticipated to be 11% of sales. Depreciation will be $14,280 per year. Other operating expenses are expected to be 74% of sales in year 1, 66% of sales in year 2 and 64% of sales in years 3 through 5. Assume an overall tax rate of 25%. As part of the project the company will need to budget for initial net working capital of $40,000. Ending working capital should be budgeted as $45,400 in year 1, $150,500 in year 2, $218,600 in year 3, $284,000 in year 4 and $300,000 in year 5. The company requires a payback period of 5 years or less. Based on a required rate of return of 7.5%, determine if this investment should be undertaken. The company also has the opportunity for a mutually-exclusive alternative investment. In that case the company would need make an initial capital investment of $630,000. The project would have an internal rate of return of 8.10%, a payback period of 4.3536 years, a net present value of $15,784 and a profitability index of 1.0212. Also evaluate if this investment should be undertaken and which alternative would be a better investment. Please contact me if you have any questions Schedule 1 Income Statement Sales - Direct cost of sales - Depreciation -Other operating expenses = Income before taxes - Taxes =Net income Year 1 Project 1 Year 2 Year 3 Year 4 Year 5 The company is contemplating a new investment in a ski resort. The initial capital investment will be $330,000, with additional investments of $20,000 in year 1, $20,000 in year 2, $60,000 in year 3, $50,000 in year 4 and $40,000 in year 5. The investment is expected to generate sales of $741,000 in year 1, $915,000 in year 2, $1,022,000 in year 3, $1,135,000 in year 4 and $1,203,000 in year 5. Direct cost of sales is anticipated to be 11% of sales. Depreciation will be $14,280 per year. Other operating expenses are expected to be 74% of sales in year 1, 66% of sales in year 2 and 64% of sales in years 3 through 5. Assume an overall tax rate of 25%. As part of the project the company will need to budget for initial net working capital of $40,000. Ending working capital should be budgeted as $45,400 in year 1, $150,500 in year 2, $218,600 in year 3, $284,000 in year 4 and $300,000 in year 5. The company requires a payback period of 5 years or less. Based on a required rate of return of 7.5%, determine if this investment should be undertaken. The company also has the opportunity for a mutually-exclusive alternative investment. In that case the company would need make an initial capital investment of $630,000. The project would have an internal rate of return of 8.10%, a payback period of 4.3536 years, a net present value of $15,784 and a profitability index of 1.0212. Also evaluate if this investment should be undertaken and which alternative would be a better investment. Please contact me if you have any questions Schedule 1 Income Statement Sales - Direct cost of sales - Depreciation -Other operating expenses = Income before taxes - Taxes =Net income Year 1 Project 1 Year 2 Year 3 Year 4 Year 5
Expert Answer:
Answer rating: 100% (QA)
To evaluate whether the ski resort investment should be undertaken we will calculate the projects ne... View the full answer
Related Book For
Financial Management Principles and Applications
ISBN: 978-0133423822
12th edition
Authors: Sheridan Titman, Arthur Keown, John Martin
Posted Date:
Students also viewed these finance questions
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...
-
Evergreen Company was formed in 2013 as a company specialized in producing baby skin-care products. Their dermatologist-developed skin-care products gained popularity and trust, and the company was...
-
Which of these groups has the higher priority? b) -COH or CNH2 a) -CH3 or -CH,CH3 c) -CH;CH,CH3 d) -CH-CH CH3 or -C=N or -CH;CH,CH,CH3 CH3 e) -CHCH3 or
-
What is the color of the light that is most effective at activating the photoinitiator CPQ? A. Red B. Green C. Blue D. Ultraviolet
-
Showing your method, calculate the size of angle x. 105 48% xo
-
Defendants Jack and Claire Lein owned and lived on Willow Creek Farm from 1980 through 2004. The farm manager, Stewart, and his girlfriend, plaintiff Tambra Curtis, also lived on the farm during this...
-
Depreciation ComputationsFive Methods Wenner Furnace Corp. purchased machinery for $279,000 on May 1, 2010. It is estimated that it will have a useful life of 10 years, salvage value of $15,000,...
-
Car Crash Investigation Background information: A collision occurred involving two vehicles on Route 28 N. The speed limit in this zone is 45 mph. A 2011 Honda Odyssey minivan was stopped at the...
-
1:- As a result of MEXIT, Telford Engineering had lost 30% of its pre-MEXIT export sales to CETA customers, due to increased trade and tariff barriers with CETA. (See P/L account before MEXIT in the...
-
1. How effective is the current information sharing of federal terrorism prevention in deterring young people from engaging in terrorist acts? Discuss how you would employ prevention techniques to...
-
Show the smallest Red-Black tree such that when a new node is inserted it violates property 4 of Red-Black trees, as discussed in Section 10.2 (if a node is labeled red, then its two child nodes must...
-
On Figure 3, label the shut-down and break-even points. Cost ($) 130 120 110 100 90 80 70 60 50 40 Figure 3 2468 MC ATC AVC 10 12 14 16 18 20 22 Output
-
What is the lowest price the firm would accept in the short run? Cost ($) 130 120 110 100 90 80 70 60 50 40 Figure 3 2 4 6 8 10 12 Output MC ATC AVC 14 16 18 20 22
-
Implement a nonlinked representation of an AVL tree (see Chapter 8 for details regarding nonlinked tree representations).
-
Are you interested in becoming an HR manager? Why or why not?
-
A transverse wave on a rope is given by y(x, t) = (0.750 cm) cos( T[(0.400 cm-1)a + (250 s-1)t]). Part A Find the amplitude. Express your answer in centimeters. ] ? A = cm Part B Find the period....
-
How can NAFTA be beneficial to suppliers of Walmart?
-
Dearborn Supplies has total sales of $200 million, assets of $100 million, a return on equity of 30 percent, and a net profit margin of 7.5 percent. What is the firms debt ratio?
-
As a result of winning the Gates Energy Innovation Award, you are awarded a growing perpetuity. The first payment will occur in a year and will be for $20,000. You will continue receiving monetary...
-
Use Figure 14.3 to estimate the yield to maturity on a firm that plans to issue 30-year bonds and whose debt is rated BB+. What is the spread to Treasury for the debt issue in basis points?
-
You can think of a financial plan as a "financial road map to guide you through life." Develop a visual display that illustrates this concept and the five steps of the financial planning process. Try...
-
Summarize the five steps that make up the financial planning process.
-
Visit your campus career counseling office to learn about the services available to assist you with your career search and your job search. What career management services, if any, are available...
Study smarter with the SolutionInn App