Question: The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each 30 September and 31 March. The table uses
The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each 30 September and 31 March. The table uses an effective interest rate of 5%. The bond was issued on 1 August 20X1.
| Amortization Schedule, Effective-Interest Method: | ||||||||||
| Interest Period | Cash Interest | Interest Expense | Premium Amortization | Balance Unamortized Premium | Carrying Amount of Bonds | |||||
| Opening | $ | 30,632 | $ | 730,632 | ||||||
| 1 (30 Sept. 20X1) | $ | 21,000 | $ | 18,266 | $ | 2,734 | 27,898 | 727,898 | ||
| 2 | 21,000 | 18,197 | 2,803 | 25,095 | 725,095 | |||||
| 3 | 21,000 | 18,127 | 2,873 | 22,222 | 722,222 | |||||
| 4 | 21,000 | 18,056 | 2,944 | 19,278 | 719,278 | |||||
| 5 | 21,000 | 17,982 | 3,018 | 16,260 | 716,260 | |||||
| 6 | 21,000 | 17,907 | 3,093 | 13,167 | 713,167 | |||||
| 7 | 21,000 | 17,829 | 3,171 | 9,996 | 709,996 | |||||
Required:
1-a. Calculate the issuance proceeds of the bond. (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)
1-b. Calculate the issuance proceeds of the accrued interest.
2. Record all entries associated with the bond for 20X1 and 20X2. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount.)
3. Calculate interest expense for 20X1 and determine the net balance of bonds payable as of 31 December 20X1. (Round your answer to the nearest whole dollar amount.)
Step by Step Solution
3.38 Rating (160 Votes )
There are 3 Steps involved in it
1a Calculate the issuance proceeds of the bond Where PV Present Value issuance proceeds PMT Annual interest payment 6 of 700000 42000 r Effective inte... View full answer
Get step-by-step solutions from verified subject matter experts
