The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each
Question:
The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each 30 September and 31 March. The table uses an effective interest rate of 5%. The bond was issued on 1 August 20X1.
Amortization Schedule, Effective-Interest Method: | ||||||||||
Interest Period | Cash Interest | Interest Expense | Premium Amortization | Balance Unamortized Premium | Carrying Amount of Bonds | |||||
Opening | $ | 30,632 | $ | 730,632 | ||||||
1 (30 Sept. 20X1) | $ | 21,000 | $ | 18,266 | $ | 2,734 | 27,898 | 727,898 | ||
2 | 21,000 | 18,197 | 2,803 | 25,095 | 725,095 | |||||
3 | 21,000 | 18,127 | 2,873 | 22,222 | 722,222 | |||||
4 | 21,000 | 18,056 | 2,944 | 19,278 | 719,278 | |||||
5 | 21,000 | 17,982 | 3,018 | 16,260 | 716,260 | |||||
6 | 21,000 | 17,907 | 3,093 | 13,167 | 713,167 | |||||
7 | 21,000 | 17,829 | 3,171 | 9,996 | 709,996 | |||||
Required:
1-a. Calculate the issuance proceeds of the bond. (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)
1-b. Calculate the issuance proceeds of the accrued interest.
2. Record all entries associated with the bond for 20X1 and 20X2. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount.)
3. Calculate interest expense for 20X1 and determine the net balance of bonds payable as of 31 December 20X1. (Round your answer to the nearest whole dollar amount.)
Fundamental Accounting Principles Volume II
ISBN: 978-1260305838
16th Canadian edition
Authors: Kermit Larson, Tilly Jensen, Heidi Dieckmann