Question: The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each 30 September and 31 March. The table uses

The following partial amortization table was developed for a 6.0%, $700,000 5-year bond that pays interest each 30 September and 31 March. The table uses an effective interest rate of 5%. The bond was issued on 1 August 20X1.

Amortization Schedule, Effective-Interest Method:
Interest PeriodCash InterestInterest ExpensePremium AmortizationBalance Unamortized PremiumCarrying Amount of Bonds
Opening$30,632$730,632
1 (30 Sept. 20X1)$21,000$18,266$2,73427,898727,898
221,00018,1972,80325,095725,095
321,00018,1272,87322,222722,222
421,00018,0562,94419,278719,278
521,00017,9823,01816,260716,260
621,00017,9073,09313,167713,167
721,00017,8293,1719,996709,996

Required:
1-a. Calculate the issuance proceeds of the bond. (Do not round intermediate calculations. Round your final answer to the nearest whole dollar amount.)

1-b. Calculate the issuance proceeds of the accrued interest.

2. Record all entries associated with the bond for 20X1 and 20X2. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations. Round your final answers to the nearest whole dollar amount.)

3. Calculate interest expense for 20X1 and determine the net balance of bonds payable as of 31 December 20X1. (Round your answer to the nearest whole dollar amount.)

Step by Step Solution

3.38 Rating (160 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

1a Calculate the issuance proceeds of the bond Where PV Present Value issuance proceeds PMT Annual interest payment 6 of 700000 42000 r Effective inte... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!