The following table provides the income statement and balance sheet for Simpson Community hospital (amounts in 000s).

Fantastic news! We've Found the answer you've been seeking!

Question:

Complete the ratio worksheet. Explain the change in the ratios that increased or decreased 10% or more from the prior year.

Revenue	For the December 31, 2021	Year Ending December 31, 2022	Assets	For the December 31, 2021	Year Ending December 31, 2022
Net Patient Service Revenue	$95,000	$98,000	Current Assets
Total Operating Revenue	$95,000	$98,000	Cash and Cash Equivalents	$5,000	$6,000
			Accounts Receivable (net)	18,000	18,500
Operating Expenses			Inventories	12,000	13,000
Salaries and wages	$56,000	$57,900	Prepaid insurance	2,000	2,100
Fringe Benefits	12,000	12,900	Total Current Assets	$37,000	$39,600
Supplies	10,000	10,500	Property, Plant, and Equipment
Depreciations	5,000	5,100	Equipment (net)	$20,000	$21,000
Interest	2,000	1,900	Buildings (net)	40,000	41,000
Other	6,000	6,300	Land	5,000	5,000
Total Operating Expenses	$91,000	$94,600	Net Property, Plant, and Equipment	$65,000	$67,000
			Investments	$4,000	$3,500
Income from Operations	$4,000	$3,400	Total Assets	$106,000	$110,000
Nonoperating Gains/ Losses			Liabilities
Investment Income	$500	$700	Current Liabilities
Net Nonoperating Gains	$500	$700	Current maturities of LT Debt	$3,000	$3,100
			Accounts payable	5,500	5,300
Net income	$4,500	$4,100	Total Current Liabilities	$8,500	$8,400
			Long-Term Debt	$50,000	$51,000
			Less Current maturities of long-term debt	-3,000	-3,100
			Net Long-term debt	$47,000	$47,900
			Total Liabilities	$55,500	$56,300
			Net Worth	$50,500	$53,800
Profitability			Dec. 31, 2021	Dec. 31, 2022
Operating Margin			?	?
Total Margin			?	?
ROA			?	?
ROE			?	?
Liquidity
Current Ratio			?	?
Days Cash on Hand			?	?
Days in Accounts Receivable			?	?
Capital Structure
Times interest earned			?	?
Debt service coverage			?	?
Equity financing			?	?
Turnover
total Asset Turnover			?	?
Current Asset Turnover			?	?
Fixed Asset Turnover			?	?