The following trial balance relates to X at 30 July 2018: The following adjustments were not reflected
Question:
The following trial balance relates to X at 30 July 2018:
The following adjustments were not reflected in this trial balance as of 07/30/2018.
- Land that cost $7,000 is to be revalued to $13,000. Assume income tax rate is 20% and take into account when reflecting the revaluation.
- The balance on the income tax account represents an overprovision from previous year
- Prior year income tax expense was $6,000. This year it is expected to increase by 15%.
- As of 07/30/2018 the book base was higher than tax base of fixed assets for $80,000.
- As of 07/30/2018 the X conducted stock count and it was revealed that inventory was stolen for $1,600 which was not reflected in trial balance. Moreover inventory totaling $1,200 was damaged. And now it is believed that goods have a selling price of $3,200 after incurring rectification costs of $500.
Prepare balance sheet and income statement for X as of 07/30/2018.
Trial balance as of 12/31/2020 | ||
DR | CR | |
Revenue | 60 000 | |
Cost of sales | 32 000 | |
Distribution costs | 8 000 | |
Administration expenses | 7 000 | |
Loan interest paid | 700 | |
Non-current assets (carrying amount) | 53 000 | |
Income tax | 1 700 | |
Deferred tax at 1 January 2020 | 12 000 | |
Interim dividend paid | 2 500 | |
Trade receivables | 13 000 | |
Trade payables | 48 000 | |
Inventory as at 1 January 2020 | 7 400 | |
Cash and cash equivalents | 9 500 | |
Ordinary shares $1 | 15 000 | |
Share premium | 4 000 | |
15% Loan notes | 10 000 | |
Retained earnings at 1 January 2020 | 17 600 | |
150 700 | 150 700 |
Accounting concepts and applications
ISBN: 978-0538745482
11th Edition
Authors: Albrecht Stice, Stice Swain