The income statement and unclassified statement of financial position for Pharoah, Inc. follow: PHAROAH, INC. Statement...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The income statement and unclassified statement of financial position for Pharoah, Inc. follow: PHAROAH, INC. Statement of Financial Position December 31 Assets Cash Held for trading investments Accounts receivable Inventory Prepaid expenses Property, plant, and equipment Accumulated depreciation 2018 2017 $98,800 $48,500 129,000 115,500 71,500 41,200 122,100 94,400 19,000 28,200 284,500 254,000 (50,000) (54,000) $674,900 $527,800 Total assets Liabilities and Shareholders' Equity Accounts payable $99,500 $78,300 Accrued liabilities 10,000 7,900 Bank loan payable 78,400 149,600 Common shares 240,000 165,000 Retained earnings 247,000 127,000 Total liabilities and shareholders' equity $674,900 $527,800 Sales Cost of goods sold Gross profit PHAROAH, INC. Income Statement Year Ended December 31, 2018 Operating expenses Income from operations Other revenues and expenses Unrealized gain on held for trading investments $13,500 Interest expense (4,750) Income before income tax Income tax expense Net income Additional information: $503,550 187,050 316,500 116,400 200,100 8,750 208,850 42,000 $166,850 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2. An unrealized gain on held for trading investments of $13,500 was recorded. 3. New equipment costing $89,000 was purchased for $22,700 cash and a $66,300 long-term bank loan payable. 4. Old equipment having an original cost of $58,500 was sold for $1,900. 5. Accounts payable relate to merchandise creditors. 6. Some of the bank loan was repaid during the year. 7. A dividend was paid during the year. 8. Operating expenses include $46,600 of depreciation expense and a $6,000 loss on disposal of equipment. (a) Prepare the statement of cash flows, using the direct method. (Show amounts that decrease cash flow with either a-sign e.g. -15,000 or in parenthesis e.g. (15,000).) Cash Payments PHAROAH, INC. Statement of Cash Flows-Direct Method + + + + + $ $ + + + + + + + + $ $ Note X to the Statement of Cash Flows: During the year, the company purchased equipment costing $ paying $22,700 cash and issuing a $66,300 bank loan payable. by The income statement and unclassified statement of financial position for Pharoah, Inc. follow: PHAROAH, INC. Statement of Financial Position December 31 Assets Cash Held for trading investments Accounts receivable Inventory Prepaid expenses Property, plant, and equipment Accumulated depreciation 2018 2017 $98,800 $48,500 129,000 115,500 71,500 41,200 122,100 94,400 19,000 28,200 284,500 254,000 (50,000) (54,000) $674,900 $527,800 Total assets Liabilities and Shareholders' Equity Accounts payable $99,500 $78,300 Accrued liabilities 10,000 7,900 Bank loan payable 78,400 149,600 Common shares 240,000 165,000 Retained earnings 247,000 127,000 Total liabilities and shareholders' equity $674,900 $527,800 Sales Cost of goods sold Gross profit PHAROAH, INC. Income Statement Year Ended December 31, 2018 Operating expenses Income from operations Other revenues and expenses Unrealized gain on held for trading investments $13,500 Interest expense (4,750) Income before income tax Income tax expense Net income Additional information: $503,550 187,050 316,500 116,400 200,100 8,750 208,850 42,000 $166,850 1. Prepaid expenses and accrued liabilities relate to operating expenses. 2. An unrealized gain on held for trading investments of $13,500 was recorded. 3. New equipment costing $89,000 was purchased for $22,700 cash and a $66,300 long-term bank loan payable. 4. Old equipment having an original cost of $58,500 was sold for $1,900. 5. Accounts payable relate to merchandise creditors. 6. Some of the bank loan was repaid during the year. 7. A dividend was paid during the year. 8. Operating expenses include $46,600 of depreciation expense and a $6,000 loss on disposal of equipment. (a) Prepare the statement of cash flows, using the direct method. (Show amounts that decrease cash flow with either a-sign e.g. -15,000 or in parenthesis e.g. (15,000).) Cash Payments PHAROAH, INC. Statement of Cash Flows-Direct Method + + + + + $ $ + + + + + + + + $ $ Note X to the Statement of Cash Flows: During the year, the company purchased equipment costing $ paying $22,700 cash and issuing a $66,300 bank loan payable. by
Expert Answer:
Answer rating: 100% (QA)
Pharoah Inc Statement of Cashflows For the period ending 31122018 Cashflow from Operating ... View the full answer
Related Book For
Financial Accounting Tools for Business Decision Making
ISBN: 978-1119368458
7th Canadian edition
Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso, Barbara Trenholm, Wayne Irvine
Posted Date:
Students also viewed these accounting questions
-
The income statement and unclassified statement of financial position for Wildhorse, Inc. follow: WILDHORSE, INC. Statement of Financial Position December 31 Assets 2018 2017 Cash $100,000 $48,500...
-
The unclassified statement of financial position accounts for Sorkin Corporation, which is a public company using IFRS, for the year ended December 31, 2016 and its statement of comprehensive income...
-
The cable of the 1800 kg elevator cab in Figure snaps when the cab is at rest at the first floor, where the cab bottom is a distance d = 3.7 m above a spring of spring constant k = 0.15 MN/m. A...
-
Safety First Insurance Company carries three major lines of insurance: auto, workers compensation, and homeowners. The company has prepared the following report for 2015: Management is concerned that...
-
Repeat Exercise 3.14 using the Whitt refinement given in Equations 3.73 through 3.80. Equations 3.73 through 3.80: Data From Exercise 3.14: Consider a G/G/3 queuing system. Interarrival times are on...
-
Compute the \(t\) value using the Data Analysis tools and write a conclusion as to whether there was a change in tons of paper used as a function of the recycling program in 25 districts. Test the...
-
1. Create a service blueprint of the procedure and identify opportunities for improvement. 2. Describe what elements of a services cape would make this service more palatable to the customer and...
-
Can you clarify the concept of security association, security association database, security policy database? Please explain with relevant examples and analogy.?
-
Tonys Precision Computer Centre is picking up in business, so he has decided to expand his bookkeeping system to a general journal/ledger system. The balances from June have been forwarded to the...
-
The audited accounts of Wilo Ltd . for the year - end 3 1 December 2 0 2 2 , show a loss of $ 6 , 8 0 0 , 0 0 0 after charging the following: $Depreciation 1 , 7 5 0 , 0 0 0 Legal fees 1 , 6 0 0 , 0...
-
How does the concept of capabilities to function help us gain insight into development goals and achievements? Is money enough? Why or why not?
-
It has been said that ending extreme poverty and achieving genuine development are possible but not inevitable and that this gives the study of economic development its moral and intellectual...
-
What would achieving the vision of ending extreme income and multidimensional poverty look like, beyond raising minimum family income to above the poverty line to be able to buy basics? (To...
-
Why is a strictly economic definition of development inadequate? What do you understand economic development to mean? Can you give hypothetical or real examples of situations in which a country may...
-
Why is an understanding of development crucial to policy formulation in developing nations? Do you think it is possible for a nation to agree on a rough definition of development and orient its...
-
Cracked bridges, rough roads, and closed roads causing heavy traffic and slow-paced and unsafe lifestyle, substandard materials, millions and billions of budget spent, long delayed projects for 3 or...
-
Research corporate acquisitions using Web resources and then answer the following questions: Why do firms purchase other corporations? Do firms pay too much for the acquired corporation? Why do so...
-
At the beginning of 2018, Lindy Weink, the controller of Lafrenière Inc., reviewed the expected useful life and residual value of two of the company's machines and proposed changes as...
-
Maple Leaf Foods Inc. reported the following selected information (in thousands) for the three years ended December 31, 2015, 2014, and 2013: (a) Calculate Maple Leaf's receivables turnover and...
-
The accountant for Ajax Holdings Ltd. has prepared the following table in order to explain to the company's board of directors the transactions that caused various investment accounts to increase and...
-
Oxygen at \(30{ }^{\circ} \mathrm{C}\) and \(300 \mathrm{kPa}\) absolute pressure expands isothermally to an absolute pressure of \(120 \mathrm{kPa}\). Determine the final density of the gas.
-
An important dimensionless parameter concerned with very high-speed flow is the Mach number, defined as \(V / c\), where \(V\) is the speed of the object such as an airplane or projectile, and \(c\)...
-
The "power available in the wind" of velocity \(V\) through an area \(A\) is \[ \dot{W}=\frac{1}{2} ho A V^{3} \] where \(ho\) is the air density \(\left(0.075 \mathrm{lbm} / \mathrm{ft}^{3} ight)\)....
Study smarter with the SolutionInn App