The New Economy Transport Company (NETCO) was formed in 1959 to carry cargo and passengers between...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The New Economy Transport Company (NETCO) was formed in 1959 to carry cargo and passengers between ports in the Pacific Northwest and Alaska By 2018, its fleet had grown to four vessels, including a small dry-cargo vessel, the Vita! Spark. The Vital Spark is 25 years old and badly in need of an overhaul. Peter Handy, the finance director, has just been presented with a proposal that would require the following expenditures: Overhaul engine and generators $340,000 Replace radar and other electronic equipment 75,000 Repairs to hull and superstructure 310,000 Painting and other repairs 95,000 $820,000 Mr. Handy believes that all these outlays could be written off immediately for tax purposes. NETCO's chief engineer, McPhail, estimates the postoverhaul operating costs as follows: $ 450,000 Fuel Labor and benefits 480,000 Maintenance 141,000 Other 110,000 $1,181,000 These costs generally increase with inflation, which is forecasted at 2.5% a year. The Vital Spark is carried on NETCO's books at a net depreciated vatue of only $100,000, but could probably be sold "as is," along with an extensive inventory of spare parts, for $200,000. The book value of the spare parts inventory is $40,000. Sale of the Vital Spark would generate an immediate tax liability on the difference between sale price and book value. The chief engineer also suggests installation of a brand-new engine and control system, which would cost an extra $600,000.16 This additional equipment would not substantially improve the Vital Spark's performance, but would result in the following reduced annual fuel, labor, and maintenance costs: $ 400,000 Fuel Labor and benefits 405,000 Maintenance 105,000 Other 110,000 $1,020,000 Overhaul of the Vital Spark would take it out of service for several months. The overhauled vessel wouid resume commercial service next year. Based on past experience, Mr. Handy believes that it would generate revenues of about $1.4 million next year, increasing with inflation thereafter. But the Vital Spark cannot continue forever. Even if overhauled, its useful life is probably no more than 10 years, 12 years at the most. Its salvage value when finally taken out of service will be trivial. NETCO is a conservatively financed firm in a mature business. It normally evatuates capital investments using an 11% cost of capital. This is a nominal, not a real, rate. NETCO's tax rate is 21%. QUESTION 1. Calculate the NPV of the proposed overhaul of the Vital Spark, with and without the new engine and control system. To do the calculation, you will have to prepare a spreadsheet table showing all costs after taxes over the vessel's remaining economic life. Take special care with your assumptions about depreciation tax shields and inflation. The New Economy Transport Company (NETCO) was formed in 1959 to carry cargo and passengers between ports in the Pacific Northwest and Alaska By 2018, its fleet had grown to four vessels, including a small dry-cargo vessel, the Vita! Spark. The Vital Spark is 25 years old and badly in need of an overhaul. Peter Handy, the finance director, has just been presented with a proposal that would require the following expenditures: Overhaul engine and generators $340,000 Replace radar and other electronic equipment 75,000 Repairs to hull and superstructure 310,000 Painting and other repairs 95,000 $820,000 Mr. Handy believes that all these outlays could be written off immediately for tax purposes. NETCO's chief engineer, McPhail, estimates the postoverhaul operating costs as follows: $ 450,000 Fuel Labor and benefits 480,000 Maintenance 141,000 Other 110,000 $1,181,000 These costs generally increase with inflation, which is forecasted at 2.5% a year. The Vital Spark is carried on NETCO's books at a net depreciated vatue of only $100,000, but could probably be sold "as is," along with an extensive inventory of spare parts, for $200,000. The book value of the spare parts inventory is $40,000. Sale of the Vital Spark would generate an immediate tax liability on the difference between sale price and book value. The chief engineer also suggests installation of a brand-new engine and control system, which would cost an extra $600,000.16 This additional equipment would not substantially improve the Vital Spark's performance, but would result in the following reduced annual fuel, labor, and maintenance costs: $ 400,000 Fuel Labor and benefits 405,000 Maintenance 105,000 Other 110,000 $1,020,000 Overhaul of the Vital Spark would take it out of service for several months. The overhauled vessel wouid resume commercial service next year. Based on past experience, Mr. Handy believes that it would generate revenues of about $1.4 million next year, increasing with inflation thereafter. But the Vital Spark cannot continue forever. Even if overhauled, its useful life is probably no more than 10 years, 12 years at the most. Its salvage value when finally taken out of service will be trivial. NETCO is a conservatively financed firm in a mature business. It normally evatuates capital investments using an 11% cost of capital. This is a nominal, not a real, rate. NETCO's tax rate is 21%. QUESTION 1. Calculate the NPV of the proposed overhaul of the Vital Spark, with and without the new engine and control system. To do the calculation, you will have to prepare a spreadsheet table showing all costs after taxes over the vessel's remaining economic life. Take special care with your assumptions about depreciation tax shields and inflation.
Expert Answer:
Answer rating: 100% (QA)
Nominal Cost of Capital 11 Real Cost of Capital 1Nominal Rate1Inflation Rate 1 1111025 1 829 Tax bur... View the full answer
Related Book For
Managerial Decision Modeling with Spreadsheets
ISBN: 978-0136115830
3rd edition
Authors: Nagraj Balakrishnan, Barry Render, Jr. Ralph M. Stair
Posted Date:
Students also viewed these finance questions
-
The New Economy Transport Company (NETCO) was formed in 1959 to carry cargo and passengers between ports in the Pacific Northwest and Alaska. By 2012 its fleet had grown to four vessels, including a...
-
In the system given, the disc has a mass of 30 kg and a (radius of gyration of 145 mm.) If the 20 kg block A is released from rest, determine the distance the block must fall in order for the disc to...
-
Torri is 25 years old and a sixth grade teacher. In 2020, she earned a salary of $33,500. She contributed $675 to her Roth IRA and paid $800 in qualifying student loan interest. What is Torri's...
-
The data below provides weekly sales for the past 12 weeks (weeks 21-32). Week Sales 21 4,000 22 3,655 23 3,958 24 3,983 25 4,538 26 4,120 27 4,692 28 4,421 29 4,859 30 5,030 31 5,540 32 5,670 Use a...
-
MacDonalds Highland Shoppe Ltd. (MHS) imports top quality kilts and accessories directly from Scotland for sale to Canadian and American customers. Because of its international suppliers and...
-
Find the bitwise OR, bitwise AND, and bitwise XOR of each of these pairs of bit strings. a) 101 1110, 010 0001 b) 1111 0000, 1010 1010 c) 00 0111 0001, 10 0100 1000 d) 11 1111 1111, 00 0000 0000
-
What is the difference between a letter of transmittal and letter of authorization?
-
In 2007, Charles Riegel and his wife sued a medical device manufacturer, Medtronic. Charles had a catheter produced by Medtronic placed in his coronary artery after he suffered a heart attack....
-
A standardization battle is underway in the market for electric cars, with BMW, Nissan, Tesla and Toyota investing to establish their technology as the dominant standard. In the battle, Tesla has...
-
GigaCo. manufactures 1-GB flash drives (jump drives). Price and cost data for a relevant range extending to 200,000 units per month are as follows: Sales price per unit (current monthly sales volume...
-
You are the project manager of a project to build fancy birdhouses. You are to build two birdhouses a month for 12 months. Each birdhouse is planned to cost $100. Your project is scheduled to last...
-
What strategies do you think are effective for increasing follower engagement on Twitter? (a) Using relevant hashtags, (b) Running contests or giveaways, (c) Replying to user comments and messages,...
-
What action is taken by the Internal Revenue Service to punish individuals who engage in improper financial transactions involving nonprofits?
-
Answer this questions: 1. When are banks liable for forged checks? Are there exceptions and, if so, what are they? 2. Do you think the forged checks rules are a proper allocation of liability? 3. Why...
-
When is the best opportunity for collection of amounts due? Explain.
-
What techniques can a bank use to manage credit risk?
-
Following is selected financial information from Regional Retailers for its fiscal year ended ($ millions). Cash asset, end of year Cash flows from operations Net sales Stockholders' equity, end of...
-
A Alkynes can be made by dehydrohalogenation of vinylic halides in a reaction that is essentially an E2 process. In studying the stereochemistry of this elimination, it was found that...
-
Explain the 100% rule and its role in analyzing the impact of simultaneous changes in model input data values.
-
The table on the next page describes the various activities of a construction project in a chemical plant. (a) Set up and solve an LP model using Excel to crash this project to 22 days. What is the...
-
Pendelton County plans to develop several new recreational facilities that must be completed within the $3.5 million budget. A survey of county residents has resulted in information about the types...
-
If you let go of a helium balloon, it quickly rises. As it rises, the balloon gets larger and larger until it pops. Why does the balloon expand as it rises?
-
Elephant seals do deep dives to forage for food. The energy used by the seals in diving depends on their body composition; for example, fatter seals use less energy to swim to the surface at the end...
-
Early airshipscraft that relied on large volumes of low density gas to rise from the groundwere filled with hydrogen, but safety concerns necessitated a switch to helium. When an airship made the...
Study smarter with the SolutionInn App