The Phillips Company is considering increasing its headphone production capacity to fulfill a large private contract....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
The Phillips Company is considering increasing its headphone production capacity to fulfill a large private contract. The CFO has tasked her finance staff to analyze the project and make a recommendation to the executive team to be included at next month's board meeting. The CFO provides the following information to the analyst: COST OF CAPITAL Phillips' current capital structure is comprised of $500,000,000 in debt, $400,000,000 in preferred equity, and $100,000,000 in common equity. Phillips currently has issued bonds that mature in 10 years with a coupon rate of 5% and a current market price of $1,112. Preferred shares of Phillips are trading at $24/share and pay an annual dividend of $1.02/share. Common stock of Phillips has a beta of 1.1 and trades at $34/share. The 10-year US treasury yield is 1.75%. The market risk premium is estimated at 8.65%. Their tax rate is 21%. Round answers to four decimal places (ie.1125 or 11.25%) • What is the current cost of Phillips debt capital? • [Select] What is the current cost of Phillips preferred equity capital? What is the current cost of Phillips common equity capital (using CAPM)? What is Phillips Weight Averaged Cost of Capital? Use your answers above and the information below to complete the remaining questions. your answers above and the information below to complete the remaining questions. PROJECT CASH FLOWS Philips expects to invest $30,000,000 in new/plant equipment. The contract will last for 10 years, at which point it expects its plant equipment to have a salvage value of $8,000,000. They plan to finance this project using 75% debt and 25% equity. Their investment banker advises there are transaction costs of 2.5% on debt and 10.5% on equity. Phillips expects to increase its accounts receivable by $9,000,000, its inventory by $1,000,000, and its accounts payable by $6,000,000. It expects to sell 42,000 units at a price of $310/unit, with variable cost per unit of $195. It expects additional operating costs each year of $900,000. Phillips tax rate is 21%. • What is the annual depreciation for the fixed assets of this project? o [Select] # • What is the firm's weighted average flotation cost? (round to four decimal places) [Select] O What is the firm's flotation adjusted Initial Capital Expenditure? (round to nearest $100,000) 。 [Select] What is the projected Cash flow at Year O? (round to nearest $100,000) [Select] What is expected Cash flow Year 1-9? (round to nearest $100,000) [Select] 0 What is the expected Cash Flow of Year 10? (round to nearest $100,000) [Select] 0 • What is the project's Net Present Value? [Select] 0 • What is the project's Internal Rate of Return? Select] • What is Phillips Accounting Break-even unit sales level? [Select] O . What is Phillips Cash Break-even unit sales level? [Select] O The Phillips Company is considering increasing its headphone production capacity to fulfill a large private contract. The CFO has tasked her finance staff to analyze the project and make a recommendation to the executive team to be included at next month's board meeting. The CFO provides the following information to the analyst: COST OF CAPITAL Phillips' current capital structure is comprised of $500,000,000 in debt, $400,000,000 in preferred equity, and $100,000,000 in common equity. Phillips currently has issued bonds that mature in 10 years with a coupon rate of 5% and a current market price of $1,112. Preferred shares of Phillips are trading at $24/share and pay an annual dividend of $1.02/share. Common stock of Phillips has a beta of 1.1 and trades at $34/share. The 10-year US treasury yield is 1.75%. The market risk premium is estimated at 8.65%. Their tax rate is 21%. Round answers to four decimal places (ie.1125 or 11.25%) • What is the current cost of Phillips debt capital? • [Select] What is the current cost of Phillips preferred equity capital? What is the current cost of Phillips common equity capital (using CAPM)? What is Phillips Weight Averaged Cost of Capital? Use your answers above and the information below to complete the remaining questions. your answers above and the information below to complete the remaining questions. PROJECT CASH FLOWS Philips expects to invest $30,000,000 in new/plant equipment. The contract will last for 10 years, at which point it expects its plant equipment to have a salvage value of $8,000,000. They plan to finance this project using 75% debt and 25% equity. Their investment banker advises there are transaction costs of 2.5% on debt and 10.5% on equity. Phillips expects to increase its accounts receivable by $9,000,000, its inventory by $1,000,000, and its accounts payable by $6,000,000. It expects to sell 42,000 units at a price of $310/unit, with variable cost per unit of $195. It expects additional operating costs each year of $900,000. Phillips tax rate is 21%. • What is the annual depreciation for the fixed assets of this project? o [Select] # • What is the firm's weighted average flotation cost? (round to four decimal places) [Select] O What is the firm's flotation adjusted Initial Capital Expenditure? (round to nearest $100,000) 。 [Select] What is the projected Cash flow at Year O? (round to nearest $100,000) [Select] What is expected Cash flow Year 1-9? (round to nearest $100,000) [Select] 0 What is the expected Cash Flow of Year 10? (round to nearest $100,000) [Select] 0 • What is the project's Net Present Value? [Select] 0 • What is the project's Internal Rate of Return? Select] • What is Phillips Accounting Break-even unit sales level? [Select] O . What is Phillips Cash Break-even unit sales level? [Select] O
Expert Answer:
Answer rating: 100% (QA)
SOLUTIONS To solve the given questions lets break down the information provided and calculate the required values step by step 1 Cost of Debt Capital The current market price of the bonds is 1112 and ... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
On May 3, Zirbal Corporation purchased 3,500 shares of its own stock for $38,500 cash. On November 4, Zirbal reissued 1,250 shares of this treasury stock for $15,000. Prepare the May 3 and November 4...
-
Managing Scope Changes Case Study Scope changes on a project can occur regardless of how well the project is planned or executed. Scope changes can be the result of something that was omitted during...
-
If you deposit $2,000 today into an account earning an annual rate of return of 9 percent, what would your account be worth In 30 years? a. If you deposit $2, 000 today into an account earning an...
-
Each of the three alternatives shown has a 5-year useful life. If the MARR is 10%, which alternative should be selected? Solve the problem by benefit-cost ratio analysis. A $600.0 B $500.0 $200.0...
-
It is proposed to build a 1000-MW electric power plant with steam as the working fluid. The condensers are to be cooled with river water (see Fig. P7.65). The maximum steam temperature is 550C, and...
-
Determine the number of ideal stages required in Example 7.4 if the solvent rate used is twice the minimum. Data From Example 7.4:- A solution of acetic acid (C) in water (A) is to be extracted using...
-
The Sanding Department of Ortiz Furniture Company has the following production and manufacturing cost data for March 2010, the first month of operation. Production: 12,000 units finished and...
-
(d) What is the value of "j" after the execution of the partial code in Figure 4.2? Explain your answer. int j = 10; for (int i = 0; 0; i
-
Assess the intervention and turnaround by Bob Cooper of Signit Ventures that lead Dave from Faxtech to TTI. How important was Steve Oldham, the turnaround specialist assisting with Faxtech in the...
-
Basin Ltd's statement of profit or loss for the year ended 30 June 2021 and extracts from its statements of financial position as at 30 June 2021 and 30 June 2020 are shown below. The statements for...
-
Discuss participant consumption behavior. Describe why sports marketers would need to understand this type of behavior. Think about this modules video guests and explain how they might utilize...
-
What is a pre-development statement that identifies a target market, customer needs, and what the product will be or do. Multiple choice question. business analysis protocol market test product...
-
There are four people who live in a house and the average weight is 148 bs. person 1 100 lbs person 2.125 lbs person 3. 120 lbs person 4. ? What does the fourth person weigh? Just put a number and...
-
How would you describe Workforce Diversity? Why is it important for managers to have an understanding of diversity?
-
Cadence is an engineer with a salary of $165,000 from the firm where she works. She is covered by a retirement plan. Her husband, Oakley, is a writer with no earned income. They have no other sources...
-
Draw the tree for the following sequence of keys using postorder traversing. D,H,E,F,B,I,J,G,C,A Where:Root is(A) and Parent are(B,C,E,G)
-
Write the statement to store the contents of the txtAge control in an Integer variable named intAge.
-
On January 1, 2013, Sculptor Ltd. acquired all the share capital (cum div.) of Virgo Ltd., giving in exchange 50,000 shares in Sculptor, with a fair value at acquisition date of $5 per share. The...
-
You are a senior member of the financial reporting team reporting to the Commissioner of Finance of the Town of Greenville. The following is a list of units and their relationship with the town...
-
Explain whether NCI would share in a gain on purchase.
-
Which ONE of the following statements about how the required sample size for a study changes is INCORRECT? A. Goes up with a smaller Type I error. B. Goes up with smaller Type II error. C. Goes up...
-
When calculating the required sample size for a twogroup superiority RCT with a continuous outcome which of ONE of the following pieces of information is NOT required? A. The probability of a Type I...
-
Which ONE of the following statements about the SES Plan used in the sample size formula for continuous data is INCORRECT? A. Plan is calculated as the difference in means divided by the standard...
Study smarter with the SolutionInn App