The table below (which is an embedded Excel worksheet) shows planned work and progress on a control account having five work packages. For each work package and period, the top number (in black) shows planned value for that period, and the bottom number (in white) shows actual cost. Planned durations are shown in gray; completed work in black. Today's date at the end of July is shown in red.

Question: Please calculate the earned value (BCWP) for each month.

Work Package Mar Apr May Jun Jul Aug Sep Oct = = Work Package 1 2 5 4 2 5 5 2 4 7 7 3 - Work Package 2 2 5 8 7 - 4 6 6 3 Work Package 3 2 4 6 5 6 - 9 Work Package 4 8 3 8 8 2 Work Package 5 Monthly Actual Cost 4 12 17 13 13 6 Total Actual Cost 4 16 33 46 59 65 65 65 Monthly Planned Value 4 10 15 13 19 18 11 2 Total Planned Value 4 14 29 42 61 79 90 92 Today BAC = 92