Question: The table given below summarizes the 2017 income statement and end-year balance sheet of Jonathans Bowling Alleys. Jonathans financial manager forecasts a 10% increase in
The table given below summarizes the 2017 income statement and end-year balance sheet of Jonathans Bowling Alleys. Jonathans financial manager forecasts a 10% increase in sales and costs in 2018. The ratio of sales to average assets is expected to remain at 0.40. Interest is forecasted at 5% of debt at the start of the year.
| Income Statement | ||
| $ in thousands | ||
| Sales | $ 1,000 | (40% of average assets)a |
|---|---|---|
| Costs | 750 | (75% of sales) |
| Interest | 25 | (5% of debt at start of year)b |
| Pretax profit | 225 | |
| Tax | 90 | (40% of pretax profit) |
| Net income | $ 135 | |
aAssets at the end of 2016 were $2,400,000.
bDebt at the end of 2016 was $500,000.
| Balance Sheet | ||||
| $ in thousands | ||||
| Net assets | $ 2,600 | Debt | $ 500 | |
| Equity | 2,100 | |||
| Total | $ 2,600 | Total | $ 2,600 | |
What is the implied level of assets at the end of 2018?
Note: Enter your answer in dollars not in thousands.
If the company pays out 50% of net income as dividends, how much cash will Jonathan need to raise in the capital markets in 2018? Assumes debt remains constant.
Note: Enter your answer in dollars not in thousands.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
