Time Phased Budget 1 . B S $ S $ $ 8,000.00 NOTE: The formula for Weekly Total looks like this: -SUMID35041) This will come all the values in the column. You must include All cells in that range Act the appropriate formula for all weeks The formula for Cumulative Total looks like this:=143 E42 You are adding the previous weeks totalto the current week total Cast by Week 10,000.00 $ 8,000.00 12,000.00 $ 2,000.00 11,000.00 10,000.00 $ 8.000.00 $ 12,000.00 $ 6,000.00 8.000.00 S 20,000.00 $ 10,000.00 $ 4,000.00 12,000.00 $ 2,000.00 $ 8,000.00 $ 20,000.00 10,000.00 4,000.00 12 000.00 2.000.00 Budret 40,000.00 32.000.00 4800000 $ 16 000.00 $ 16 Annon 27.000.00 40.000.00 205,000.00 4 C 2 2 0 4 10 D E At the end of the project in week 12, you should have the same value that is in 10 Total Project Budget Total Project Budgets A4 1 1 1 4 5 0 1 a 5 D 10 0 5 5 10 10 F 12 11 3 10 2 12 5 5 5 E 8 2 2 17 3 10 Week Week 3 Week G Wees Week 10 Week 12 In A C D E Budent $40,000.00 $32,000.00 $13,000 $18.DDDDD $27.000 DE $40,000.00 Weekly Tot Cumulative Total $0.00 $0.00 This tou should rush the Total Project Hudypt in co