Two-way Sensitivity Analysis (Change in Price and Unit)
NPV		Unit Sales
	1,608,587,996	50	60	70	80	90	100	110
Price	20,000	21,255,418	96,714,838	172,174,259	247,633,680	323,093,101	398552522.20	474011943.13
	25,000	304,787,567	436,953,417	569,119,268	701,285,119	833,450,970	965,616,821	1,097,782,671
	30,000	588,319,716	777,191,996	966,064,277	1,154,936,558	1,343,808,838	1,532,681,119	1,721,553,399
	35,000	871,851,865	1,117,430,576	1,363,009,286	1,608,587,996	1,854,166,707	2,099,745,417	2,345,324,128
	40,000	1,155,384,014	1,457,669,155	1,759,954,295	2,062,239,435	2,364,524,575	2,666,809,716	2,969,094,856
	45,000	1,438,916,163	1,797,907,734	2,156,899,304	2,515,890,874	2,874,882,444	3,233,874,014	3,592,865,584
	50,000	1,722,448,313	2,138,146,313	2,553,844,312	2,969,542,312	3,385,240,312	3,800,938,312	4,216,636,312

PLEASE USE ACADEMIC WORDS TO ANALYZE AND EVALUATE THE ABOVE TABLE OF MILK TEA APPRAISAL PROJECT.