Question: Under the assumption that Ideko's market share will increase by 0.50 percent per year, you project the following investment and depreciation: Fixed Assets and Capital

Under the assumption that Ideko's market share will increase by 0.50 percent per year, you project the following investment and depreciation:

Fixed Assets and Capital Investment ($ 000)

New InvestmentDepreciation

20055,000(5,430)

20065,000(5,387)

20075,000(5,348)

20085,000(5,314)

20095,000(5,282)

201019,800(6,724)

Use this information and the information on the attached Excel data table.IMPORTANT: DO NOT recalculate the forecasted values.), project net income through 2010 (that is, reproduce Table 19.7 attached, under the new assumptions). Assume the corporate tax rate is 35%. Ideko's income statement for 2005 is shown on the attached Estimated 2005 Income Statement. To build the pro forma incomestatement, we begin with Ideko's sales. See attached Accounting Table.(Round to the nearest $ 000.)

Under the assumption that Ideko's market share will increase by 0.50 percent

9a3b5987c4b2b58fc9957cfea9977da69d279131 Income Statement ($ 000) Sales 2005 2006 2007 2008 2009 2010 74509 Page 1 Growth Sales Data Market Size (000 units) Market Share Average Sales Price ($/unit) Cost of Goods Data Raw Materials ($/unit) Direct Labor Costs ($/unit) Operating Expense Data Sales and Marketing (% sales) Administrative (% sales) Interest on Term Loan ($ 000) 5.15% 0.50% 2.05% 2005 2006 2007 2008 2009 10200 10725 11277 11858 12469 9.85% 10.35% 10.85% 11.35% 11.85% 74.16 75.68 77.23 78.81 80.43 1.00% 4.05% 16.09 17.82 14.83 18.02 (78) 16.25 18.54 16.41 19.29 16.58 20.07 16.74 20.89 16.43 18.03 19.63 20.23 15.02 15.02 14.02 13.02 (6,681) (6,681) (6,681) (6,681) 2010 13111 12.35% 82.08 16.91 21.73 20.23 13.02 (6,681)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

In 1977, George Lucas granted Kenner Toys the exclusive right to produce Star Wars toysthe action figures and other replicas from the moviein perpetuity for $100,000 per year. At the time the...

Under the assumptions that Ideko's market share will increase by 0.50 percent per year (implying that the investment, financing, and depreciation will be adjusted accordingly) and the following...

Under the assumption that? Ideko's market share will increase by 0.50 percent per? year, you project the following investment and? depreciation: Fixed Assets and Capital Investment? ($ 000) 2005 2006...

Under the assumptions that Ideko's market share will increase by 0.50 percent per year (implying that the investment, financing, and depreciation will be adjusted accordingly) and assuming that the...

Ideko's Net Working Capital Forecast Estimated 2005 Balance Sheet Data for Ideko Corporation Balance Sheet (\$000) Assets Cash and Equivalents Accounts Receivable 6,164 Inventories 19,615 Total...

please do years 2005-2010. WILL GIVE THUMBS UP (Click on the following icon . in order to copy its contents into a spreadsheet.) Data table =X Data table (Click on the following icon in order to copy...

Under the assumption that Ideko's market share will increase by 0.50 percent per year, you project the following investment and depreciation: Using this information and the information here Growth...

Under the assumption that Ideko's market share will increase by 0.5 percent per year, you project the following investment and depreciation. 2005 2006 2007 2008 2009 2010 New investment 5,000 5,000...

Write a marketing report that includes your survey objectives, methodology, findings, and conclusioes. Also, provide your related marketing mcommendations Ashley mcently condacted a survey project...

Ron oversees three operations at ACME Company: fill, pack, and label. He was promoted from within the organization. Last week, Ron informed his operations manager, Dan, that he was resigning for a...

Let f ( x ) = 5 x 2 + 3 x + 6 2 f ' ( x ) = f ' ( 4 ) =

Consider a long bar of square cross section (0.8 m to the side) and of thermal conductivity 2 W/m K. Three of these sides are maintained at a uniform temperature of 300C. The fourth side is exposed...

The sack has weight W and is supported by the six cords tied together as shown. Determine the tension in each cord and the angle θ for equilibrium. Cord BC is horizontal. Given: W = 15 lb...

The balance in the prepaid insurance account, before adjustment at the end of the year, is $14,800. Journalize the adjusting entry required under each of the following alternatives for determining...

The balance in the unearned fees account, before adjustment at the end of the year, is $96,000. Of these fees, $78,500 have been earned. In addition, $23,600 of fees have been earned but have not...

Torrey Realty Co. pays weekly salaries of $9,375 on Friday for a five-day workweek ending on that day. Journalize the necessary adjusting entry at the end of the accounting period assuming that the...

Peggy Lane Corp., a producer of machine tools, wants to move to a larger site. Two alternative locations have been identified: Bonham and McKinney. Bonham would have fixed costs of $780,000 per year...

3. Give away need to know information and you will get back information that you find useful.

4. Present multiple themes at once. Then you will get to know a little about how others think, when some of the themes are rejected.

5. Get a third party to mediate, so that both parties have the opportunity to go back to their original negotiating point that they had before the third party put forward his/her proposal.