1. Use the information provided to create optimistic, realistic, and pessimistic scenarios for this project. Your Income Statements need to take the proper form.

   Scenario Analysis Rubric
   Category	Unsatisfactory	Satisfactory	Proficient
   Income Statement Construction (10%)	More than 5 errors 0-70%	1-4 errors 71-99%	0 errors 100%
   NPV Calculations (30%)	More than 5 errors 0-70%	1-4 errors 71-99%	0 errors 100%
   Set up of What If Tables and Sensitivity Analysis (40%)	More than 5 errors 0-70%	1-4 errors 71-99%	0 errors 100%
   Analysis of Information (20%)	0-70%	71-90%	90-100%
   	Student applies very little or no higher-level thinking skills (e.g., evaluates and analyzes) prior to making recommendations	Student applies some higher-level thinking skills (e.g., evaluates and analyzes) prior to making recommendations	Student applies higher-level thinking skills (e.g., evaluates and analyzes) prior to making recommendations