using excel Selling Price Lot Cost

$$85,145$ $$17,030$

$$112,740$ $$20,700$

$$115,350$ $$18,030$

$$116,415$ $$19,600$

$$133,070$ $$24,455$

$$136,530$ $$25,500$

$$139,435$ $$29,155$

$$139,955$ $$30,400$

$$147,905$ $$24,650$

$$153,845$ $$27,500$

$$155,270$ $$19,600$

$$155,870$ $$24,650$

$$160,000$ $$29,500$

$$165,220$ $$25,500$

$$165,350$ $$25,000$

$$168,354$ $$27,316$

$$168,500$ $$33,000$

$$170,000$ $$25,200$

$$172,749$ $$45,025$

$$175,000$ $$28,000$

$$175,470$ $$28,600$

$$179,365$ $$32,200$

$$181,916$ $$45,025$

$$182,237$ $$45,025$

$$183,370$ $$28,000$

$$184,210$ $$28,000$

$$184,460$ $$22,300$

$$184,873$ $$33,400$

$$185,160$ $$29,000$

$$186,000$ $$35,851$

$$187,390$ $$27,000$

$$188,603$ $$31,300$

$$189,120$ $$35,000$

$$191,028$ $$45,000$

$$196,898$ $$45,025$

$$198,202$ $$45,025$

$$200,119$ $$45,000$

$$200,423$ $$45,025$

$$201,700$ $$40,940$

$$202,000$ $$31,160$

$$203,076$ $$45,025$

$$203,950$ $$33,000$

$$204,900$ $$34,000$

$$205,821$ $$39,299$

$$206,400$ $$35,851$

$$207,345$ $$35,600$

$$209,400$ $$43,579$

$$210,380$ $$33,856$

$$211,513$ $$31,300$

$$211,797$ $$34,000$

$$212,079$ $$33,400$

$$214,205$ $$36,500$

$$214,900$ $$31,300$

$$216,049$ $$35,600$

$$219,990$ $$37,557$

$$220,257$ $$31,300$

$$223,890$ $$28,000$

$$224,108$ $$45,025$

$$225,900$ $$28,618$

$$226,000$ $$35,600$

$$230,000$ $$45,025$

$$230,440$ $$33,000$

$$230,555$ $$28,000$

$$233,900$ $$44,200$

$$234,971$ $$29,202$

$$239,000$ $$39,169$

$$239,870$ $$41,354$

$$241,195$ $$41,340$

$$242,191$ $$33,434$

$$242,899$ $$48,252$

$$246,648$ $$41,600$

$$248,500$ $$20,000$

$$249,900$ $$38,200$

$$250,005$ $$33,000$

$$250,800$ $$73,400$

$$252,135$ $$41,341$

$$253,055$ $$41,340$

$$254,048$ $$39,680$

$$255,000$ $$43,198$

$$256,235$ $$48,500$

$$257,040$ $$37,631$

$$260,100$ $$73,400$

$$262,740$ $$44,900$

$$262,890$ $$48,500$

$$265,058$ $$41,404$

$$265,500$ $$35,800$

$$267,060$ $$73,400$

$$267,250$ $$45,676$

$$267,640$ $$73,400$

$$268,000$ $$43,344$

$$268,210$ $$29,700$

$$268,500$ $$41,099$

$$269,410$ $$73,400$

$$270,518$ $$46,499$

$$271,105$ $$45,000$

$$274,455$ $$41,000$

$$274,903$ $$45,345$

$$277,720$ $$44,650$

$$280,622$ $$45,130$

$$280,804$ $$40,667$

$$281,487$ $$57,285$

$$281,824$ $$50,448$

$$283,440$ $$50,900$

$$286,758$ $$57,000$

$$287,771$ $$46,300$

$$289,000$ $$44,000$

$$290,000$ $$48,300$

$