Question: Using the data that you have compiled and or calculated in the previous requirements: 4a. Calculate Sudsy's ROI for 2019. To calculate average total assets,

Using the data that you have compiled and or calculated in the previous requirements:








4a. Calculate Sudsy's ROI for 2019. To calculate average total assets, use the December 31, 2018, balance sheet for the beginning balance and the budgeted balance sheet for December 31, 2019, for the ending balance. Round all of your answers to four decimal places.


4b. Calculate Sudsy's profit margin ratio for 2019. Interpret your results.
4c. Calculate Sudsy's asset turnover ratio for 2019. Interpret your results.
4d. Use the expanded ROI formula to confirm your results from Requirement 10. Interpret your results.
4e. Sudsy's management has specified a 30% target rate of return. Calculate Sudsey's RI for 2019. Interpret your results.

4a. Calculate Sudsy's ROI for 2019. To calculate average total assets, use the December 31, 2018, balance sheet for the beginning balance and the budgeted balance sheet for December 31, 2019, for the ending balance. Round all of your answers to four decimal places.











Decimal
%




ROI: 2.3165 = 231.6503 *




















4b. Calculate Sudsy's profit margin ratio for 2019. Interpret your results.













Decimal
%




Profit Margin Ratio: 0.6383 = 63.83% *












Interpretation:







A profit marging of 63.83% shows that the company generated a profit of $.64 for every $1 generated.











4c. Calculate Sudsy's asset turnover ratio for 2019. Interpret your results.













Decimal






Asset Turnover Ratio: 1.7221 1





Interpretation:







This ratio is a reflection of how efficiently the company is utilizing it's assets to generate income. This number indicates that the company generated $1.72 in income for every $1 in assets (averaged).











4d. Use the expanded ROI formula to confirm your results from Requirement 10. Interpret your results.










Expanded ROI: 109.93% *





Interpretation:



















4e. Sudsy's management has specified a 30% target rate of return. Calculate Sudsey's RI for 2019. Interpret your results.










Residual Income: 314,823.10






Interpretation:




























Sudsy Days

Balance Sheet

December 31, 2018








Assets

Current Assets:





Cash

$ 58,000


A/R

22,000


Raw Materials Inventory
1,200


Finished Goods Inventory
5,400


Total Current Assets

$ 86,600

Plant Property & Equipment:




Equipment

142,000


Less: Accumulated Depreciation
(47,000) 95,000

Total Assets


181,600








Liabilities

Current Liabilities:




Accounts Payable

$ 8,000








Stockholders' Equity

Common Stock, no par
$ 120,000


Retained Earnings
53,600


Total stockholders' equity

173,600

Total Liabilities and Stockholders' Equity
$ 181,600














Sudsy Days sold 7000 Soap jugs in 2019, and its actual operating income was as follows:












Sudsy Days
Balance Sheet
December 31, 2019







Net Sales Revenue


$ 630,000
Cost of Goods Sold:




Variable


$ 94,890

Fixed


36,540 131,430
Gross Profit



498,570
Selling & Admin Expenses:



Variable


12,600

Fixed


61,400 74,000
Operating Income


424,570
Other income and (Expenses):



Interest Expense


(425)
Income Before Income Taxes

424,145
Income Tax Expense


22,000
Net Income



$ 402,145







Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock

Answer 4a Calculate Sudsys ROI for 2019 To calculate average total assets use the December 31 2018 balance sheet for the beginning balance and the bud... View full answer

blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!