Question: Using the following table, please answer the question below Enterprise Equity Current Value Value Enterprise Value/EBITDA Equity Value / Net Income Company Stock Price (C$MM)

Using the following table, please answer the question below

Enterprise Equity

Current Value Value Enterprise Value/EBITDA Equity Value / Net Income

Company Stock Price (C$MM) (C$MM) LTM LFY + 1 LTM LFY + 1

Company A $11.45 $657 $542 12.3x 10.6x 18.7x 16.5x

Company B $11.36 $632 $520 12.1x 10.5x 18.3x 16.1x

Company C $10.32 $598 $534 11.6x 9.5x 17.9x 15.3x

You have the following information about the company "SudsandBuds" which you are trying to value:

(amounts in millions) LTM LFY +1

EBITDA $43 $50

Net Income $25 $30

In addition, you know that "SudsandBuds" has Net Debt of $80 million and 124 million shares outstanding. What is "SudsandBuds" worth on a per share basis, given the publicly traded comparable company analysis shown above? Please show all your work and round to at least 2 decimal points.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!

Question VI. (13 Marks) Using the following table, please answer the question below. Publicly Traded Comparable Company Analysis Confidential Enterprise Value Current Stock Price Equity Value (CSMM)...

Using the following table, please answer the question below. Enterprise Current Value Stock Price (C$MM) Equity Value (C$MM) Enterprise Value/EBITDA Equity Value/Net Income LTM LFY+1 LTM LFY+1...

Please answer this question.. Very easy. -What sources of value most plausibly account for the differences between buyer and seller? -Structure and execute a discounted cash flow valuation of all of...

Please help me for my homework Question 1 , 2 and 3 Assume that you recently graduated and have just reported to work as an investment advisor at a wall street firm. You have been asked to review the...

Hi Ruchi, I need help with the attached assignment. It's due in about a week. Thanks 1) The paper should be written in APA style Research Paper format. This is the link that explains the research...

I need help from a Financial expert who is very familiar with exchange rate exposure & payout policy.I will adjust the price as you suggest. For some reason I am not able to do it here. Please be...

end of year 10. The principal on the high-yield notes is all due in ten years (i.e., year 16). All debt repayments occur at the end of the year. K. Any excess cash proceeds (after working capital and...

I'm requiring assistance on the first three "tasks" for this project. If you're able to assit me more regarding the remainder of tasks I would forever be indebted to you. Thanks in advance Making...

Using the talbes I attached, answer the question. Thank you Income Statement and Balance Sleet DI 2018 Year 2018 Year Balance Sheet ($ 000) ncome Statement ($000 10,000Assets 1 | Sales 2 Cost of...

Three objects lie in the x, y plane. Each rotates about the z-axis with an angular speed of 6.00 rad/s. The mass m of each object and its perpendicular distance r from the z-axis are as follows: (1)...

A wholesaler has recently developed a computerized sales invoicing system. Prior to implementing this system, a manual system was used. The distribution of the number of errors per invoice for the...

How should discontinued iperations be reported in an interim report

Determine the major differences between U.S. GAAP and IFRS disclosure reporting requirements related to each separately reportable operating segment. Next, give your opinion as to whether either U.S....