Question: Using trend analysis and appropriate ratios, analyse the financial statements that have been prepared by the business in the case study. In particular, comment on
Using trend analysis and appropriate ratios, analyse the financial statements that have been prepared by the business in the case study. In particular, comment on the following aspects of the company:
- areas of concern in financial performance, focusing mainly on the performance statement
areas of concern in financial health, focusing mainly on both the performance and position statements
| Year to 31 Dec 2024 | Year to 31 Dec 2023 | |||
| k | k | k | k | |
| Sales revenue | 140.1 | 124.1 | ||
| Less: cost of goods sold: | ||||
| Opening inventory of laptops | 135.9 | 125.5 | ||
| Purchases from IT fairs and auction sites | 82.4 | 50.2 | ||
| 218.3 | 175.7 | |||
| Less closing inventory of laptops | 165.6 | 135.9 | ||
| Cost of books sold | 52.7 | 39.8 | ||
| Gross profit | 87.4 | 84.3 | ||
| Minus operating expenses: | ||||
| Salaries and other costs (management and office staff) | 40.0 | 0.0 | ||
| IT seller commission, postage and duty | 0.0 | 12.4 | ||
| IT seller costs on transfer of inventory | 0.0 | 5.5 | ||
| Insurance | 6.6 | 5.2 | ||
| Other postage costs | 10.6 | 2.6 | ||
| Website and email advertising expenses | 20.4 | 15.1 | ||
| Depreciation | 42.2 | 28.9 | ||
| Accounting and legal costs | 15.0 | 5.0 | ||
| Total operating expenses | 134.8 | 74.7 | ||
| Operating profit / (loss) | (47.4) | 9.6 | ||
| Minus interest costs: | ||||
| Interest on bank loan | 6.0 | 7.0 | ||
| Interest on bank overdraft | 10.0 | 2.1 | ||
| Total interest costs | 16.0 | 9.1 | ||
| Profit / (loss) before taxation | (63.4) | 0.5 | ||
| Corporation tax | 0.0 | 0.0 | ||
| Profit / (loss) after taxation | (63.4) | 0.5 |
| 31 December 2024 | 31 December 2023 | |||
| k | k | k | k | |
| Non-current assets | ||||
| Computers and office equipment | 38.1 | 21.4 | ||
| Current assets | ||||
| Inventory | 165.6 | 135.9 | ||
| Receivables | 25.6 | 15.6 | ||
| Other current assets | 2.0 | 2.0 | ||
| Total current assets | 193.2 | 153.5 | ||
| Current liabilities | ||||
| Payables | 25.6 | 6.0 | ||
| Corporation tax | 0.0 | 0.0 | ||
| Other tax liabilities | 7.8 | 7.4 | ||
| Bank overdraft | 143.9 | 34.1 | ||
| Total current liabilities | 177.3 | 47.5 | ||
| Net current assets/working capital | 15.9 | 106.0 | ||
| Total assetslesscurrent liabilities | 54.0 | 127.4 | ||
| Long-term liabilities | ||||
| Bank loan | 50.0 | 60.0 | ||
| Net Assets | 4.0 | 67.4 | ||
| Equity | ||||
| Share capital | 20.0 | 20.0 | ||
| Reserve: retained earnings | (16.0) | 47.4 | ||
| Total Equity | 4.0 | 67.4 | ||
Using the analysis in your answer to Question 2, comment on the validity of the concerns expressed about the business by Tech Telecom's finance director. What practical steps should now be undertaken to improve the financial performance and financial health of the business?
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
