Question: Using trend analysis and appropriate ratios, analyse the financial statements that have been prepared by the business in the case study. In particular, comment on

Using trend analysis and appropriate ratios, analyse the financial statements that have been prepared by the business in the case study. In particular, comment on the following aspects of the company:

  • areas of concern in financial performance, focusing mainly on the performance statement

areas of concern in financial health, focusing mainly on both the performance and position statements

Year to 31 Dec 2024 Year to 31 Dec 2023
k k k k
Sales revenue 140.1 124.1
Less: cost of goods sold:

Opening inventory of laptops

135.9 125.5
Purchases from IT fairs and auction sites 82.4 50.2
218.3 175.7
Less closing inventory of laptops 165.6 135.9
Cost of books sold 52.7 39.8
Gross profit 87.4 84.3
Minus operating expenses:
Salaries and other costs (management and office staff) 40.0 0.0
IT seller commission, postage and duty 0.0 12.4
IT seller costs on transfer of inventory 0.0 5.5
Insurance 6.6 5.2
Other postage costs 10.6 2.6
Website and email advertising expenses 20.4 15.1
Depreciation 42.2 28.9
Accounting and legal costs 15.0 5.0
Total operating expenses 134.8 74.7
Operating profit / (loss) (47.4) 9.6
Minus interest costs:
Interest on bank loan 6.0 7.0
Interest on bank overdraft 10.0 2.1
Total interest costs 16.0 9.1
Profit / (loss) before taxation (63.4) 0.5
Corporation tax 0.0 0.0
Profit / (loss) after taxation (63.4) 0.5
31 December 2024 31 December 2023
k k k k
Non-current assets
Computers and office equipment 38.1 21.4
Current assets
Inventory 165.6 135.9
Receivables 25.6 15.6
Other current assets 2.0 2.0
Total current assets 193.2 153.5
Current liabilities
Payables 25.6 6.0
Corporation tax 0.0 0.0
Other tax liabilities 7.8 7.4
Bank overdraft 143.9 34.1
Total current liabilities 177.3 47.5
Net current assets/working capital 15.9 106.0
Total assetslesscurrent liabilities 54.0 127.4
Long-term liabilities
Bank loan 50.0 60.0
Net Assets 4.0 67.4
Equity
Share capital 20.0 20.0
Reserve: retained earnings (16.0) 47.4
Total Equity 4.0 67.4

Using the analysis in your answer to Question 2, comment on the validity of the concerns expressed about the business by Tech Telecom's finance director. What practical steps should now be undertaken to improve the financial performance and financial health of the business?

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!