Question: What was team PP's capacity utilization in Quarter 1 ONLY? 100.00% 50.33% 66.94% 61.08% 92.16% 2 3 4 5 6 7 8 9 0 1

What was team PP's capacity utilization in Quarter 1 ONLY?

What was team PP's capacity utilization in

100.00%

50.33%

66.94%

61.08%

92.16%What was team PP's capacity utilization in

2 3 4 5 6 7 8 9 0 1 2 3 4 5 6 7 7 8 Cost of Goods Manufacturer 0.00 0.00 0.00 0.00 58,247.29 58,247.29 58,247.29 58,247.29 85,442.29 159,120.08 189,822.08 220,524.08 228,386.58 257,702.58 349,267.87 364,669.87 380,192.67 401,979.87 424,407.87 497,656.43 518,861.18 540,065.93 554,688.84 554,688.84 669,076.13 696,271.13 710,468,93 741,170.93 771,872.93 861,522.22 Total Finished Products Sol 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55,650.00 66,190.00 76,169.90 87,390.00 116,285.84 148,502.88 164,531.12 164,531.12 164,531.12 190,849.32 291,748.44 400.442.00 506,319.44 527,989.61 536,755.81 548,924.61 598,552.22 658,375.98 665,416.02 720,840.77 788,037.81 Total Finished Products Producer Ending Inventor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (55,650.00 ) (55,650.00 ) (87,390.00 ) (31,740.00 ) (139,470.00 ) (73,280.00 ) (191,550.00 ) (115,380.10 ) (222,100.00 ) (134,710.00 ) (274,600.00 ) (158,314.16 ) (325,850.00 ) (177,347.12 ) (365,247.50 ) (200,716.38 ) (404,954.00 ) (240,422.88 ) (467,990.00 ) (303,458.88 ) (532,880.00 ) (342,030.68 ) (570,002.50 ) (278,254.06 ) (630,692.50 ) ( (230,250.50 ) (691,382.50 ) (185,063.06 ) (724,889.00 ) (196,899.39 ) (724,889.00 ) (188,133.19 ) (836,189.00 ) (287,264.39 ) (891,839.00 ) (293,286.78 ) (923,086.00 ) (264,710.02 ) (975,166.00 ) (309,749.98 ) (1,027,246.00 ) (306,405.23 ) (1,079,326.00 ) (291,288.19 ) Loss-inventory difference: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gain-inventory difference: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gain/Loss from valuation of inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cost of Goods Sol 0.00 0.00 0.00 0.00 58,247.29 58,247.29 58,247.29 58,247.29 29,792.29 127,380.08 116,542.08 105,143.98 93,676.58 99,388.42 171,920.75 163,953.49 139,769.79 98,520.99 82,377.19 219,402.37 288,610.68 355,002.87 357,789.45 366,555.65 381,811.74 402,984.35 445,758.91 431,420.95 465,467.70 570,234.03 SG&A 0.00 0.00 0.00 0.00 46,400.00 46,400.00 46,400.00 46,400.00 46,400.00 92,800.00 92,800.00 92,800.00 92,800.00 92,800.00 139,200.00 139,200.00 139,200.00 139,200.00 139,200.00 185,600.00 185,600.00 185,600.00 185,600.00 185,600.00 232,000.00 232,000.00 232,000.00 232,000.00 232,000.00 278,400.00 Lean Manufacturing Program Expense: 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 9 0 1 2 3 4 5 6 7 8 9 0 1 0.00 Quarter TT Day Company Cody PP 1 1 PP 1 2 PP 1 3 PP 1 4 PP 1 5 PP 1 6 1 PP PP 7 8 1 PP 1 9 PP 1 10 PP 1 11 PP 12 1 1 PP 13 PP 1 14 PP 1 15 Sales Revenues - Domesti Revenues - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (95,525.50 ) (95,525.50 ) (123,150.50 ) (123,150.50 ) (146,311.40 ) (146,311.40 ) (172,251.65 ) (172,251.65 ) (247,279.60 ) (247,279.60 ) (332,817.10 ) (332,817.10 ) (376,442.35 ) (376,442.35 ) (376,442.35 ) (376,442.35 ) (376,442.35 ) (376,442.35 ) (432,964.85 ) (432,964.85 ) (631,609.10 ) (631,609.10 ) (837,353.85 ) (837,353.85 ) (1,034,236.60 ) (1,034,236.60 ) (1,074,561.35 ) (1,074,561.35 ) (1,093,582.35 ) (1,093,582.35 ) (1,119,986.35 ) (1,119,986.35 ) (1,219,560.85 ) (1,219,560.85 ) (1,339,171.85 ) (1,339,171.85 ) (1,351,960.85 ) (1,351,960.85 ) (1,468,034.10 ) (1,468,034.10 ) (1,605,620.35 ) (1,605,620.35 ) Consumption Raw Material Depreciation Expenses - Buildin 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,363.64 0.00 11,363.64 0.00 11,363.64 0.00 11,363.64 27,195.00 11,363.64 39,025.50 22,727.28 69,727.50 22,727.28 100,429.50 22,727.28 108,292.00 22,727.28 137,608.00 22,727.28 166,226.00 34,090.92 181,628.00 34,090.92 197,150.80 34,090.92 218,938.00 34,090.92 241,366.00 34,090.92 252,767.27 45,454.56 273,972.02 45,454.56 295,176.77 45,454.56 309,799.68 45,454.56 309,799.68 45,454.56 364,189.68 56,818.20 391,384.68 56,818.20 405,582.48 56,818.20 436,284.48 56,818.20 466,986.48 56,818.20 497,688.48 68,181.84 Depreciation Expenses - Machinery and Equipmen Warehousing Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,363.65 0.00 11,363.65 0.00 11,363.65 0.00 11,363.65 0.00 11,363.65 0.00 22,727.30 3,600.00 22,727.30 3,600.00 22,727.30 3,600.00 22,727.30 3,600.00 22,727.30 3,600.00 34,090.95 8,300.00 34,090.95 8,300.00 34,090.95 8,300.00 34,090.95 8,300.00 34,090.95 8,300.00 45,454.60 11,900.00 45,454.60 11,900.00 45,454.60 11,900.00 45,454.60 11,900.00 45,454.60 11,900.00 56,818.25 13,650.00 56,818.25 13,650.00 56,818.25 13,650.00 56,818.25 13,650.00 56,818.25 13,650.00 68,181.90 14,350.00 Direct Labor Cost Factory Overhead Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,120.00 14,400.00 21,120.00 14,400.00 21,120.00 14,400.00 21,120.00 14,400.00 21,120.00 14,400.00 42,240.00 28,800.00 42,240.00 28,800.00 42,240.00 28,800.00 42,240.00 28,800.00 42,240.00 28,800.00 63,360.00 43,200.00 63,360.00 43,200.00 63,360.00 43,200.00 63,360.00 43,200.00 63,360.00 43,200.00 84,480.00 57,600.00 84,480.00 57,600.00 84,480.00 57,600.00 84,480.00 57,600.00 84,480.00 57,600.00 105,600.00 72,000.00 105,600.00 72,000.00 105,600.00 72,000.00 105,600.00 72,000.00 105,600.00 72,000.00 126,720.00 86,400.00 PP 1 16 PP 1 17 PP 1 18 PP 1 19 PP 1 20 PP 1 21 PP 1 22 PP 1 23 PP 1 24 PP 1 25 PP 1 26 PP 1 27 PP 1 28 PP 1 29 PP 1 30 2 3 4 5 6 7 8 9 0 1 2 3 4 5 6 7 7 8 Cost of Goods Manufacturer 0.00 0.00 0.00 0.00 58,247.29 58,247.29 58,247.29 58,247.29 85,442.29 159,120.08 189,822.08 220,524.08 228,386.58 257,702.58 349,267.87 364,669.87 380,192.67 401,979.87 424,407.87 497,656.43 518,861.18 540,065.93 554,688.84 554,688.84 669,076.13 696,271.13 710,468,93 741,170.93 771,872.93 861,522.22 Total Finished Products Sol 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 55,650.00 66,190.00 76,169.90 87,390.00 116,285.84 148,502.88 164,531.12 164,531.12 164,531.12 190,849.32 291,748.44 400.442.00 506,319.44 527,989.61 536,755.81 548,924.61 598,552.22 658,375.98 665,416.02 720,840.77 788,037.81 Total Finished Products Producer Ending Inventor 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (55,650.00 ) (55,650.00 ) (87,390.00 ) (31,740.00 ) (139,470.00 ) (73,280.00 ) (191,550.00 ) (115,380.10 ) (222,100.00 ) (134,710.00 ) (274,600.00 ) (158,314.16 ) (325,850.00 ) (177,347.12 ) (365,247.50 ) (200,716.38 ) (404,954.00 ) (240,422.88 ) (467,990.00 ) (303,458.88 ) (532,880.00 ) (342,030.68 ) (570,002.50 ) (278,254.06 ) (630,692.50 ) ( (230,250.50 ) (691,382.50 ) (185,063.06 ) (724,889.00 ) (196,899.39 ) (724,889.00 ) (188,133.19 ) (836,189.00 ) (287,264.39 ) (891,839.00 ) (293,286.78 ) (923,086.00 ) (264,710.02 ) (975,166.00 ) (309,749.98 ) (1,027,246.00 ) (306,405.23 ) (1,079,326.00 ) (291,288.19 ) Loss-inventory difference: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gain-inventory difference: 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gain/Loss from valuation of inventory 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cost of Goods Sol 0.00 0.00 0.00 0.00 58,247.29 58,247.29 58,247.29 58,247.29 29,792.29 127,380.08 116,542.08 105,143.98 93,676.58 99,388.42 171,920.75 163,953.49 139,769.79 98,520.99 82,377.19 219,402.37 288,610.68 355,002.87 357,789.45 366,555.65 381,811.74 402,984.35 445,758.91 431,420.95 465,467.70 570,234.03 SG&A 0.00 0.00 0.00 0.00 46,400.00 46,400.00 46,400.00 46,400.00 46,400.00 92,800.00 92,800.00 92,800.00 92,800.00 92,800.00 139,200.00 139,200.00 139,200.00 139,200.00 139,200.00 185,600.00 185,600.00 185,600.00 185,600.00 185,600.00 232,000.00 232,000.00 232,000.00 232,000.00 232,000.00 278,400.00 Lean Manufacturing Program Expense: 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 62,500.00 9 0 1 2 3 4 5 6 7 8 9 0 1 0.00 Quarter TT Day Company Cody PP 1 1 PP 1 2 PP 1 3 PP 1 4 PP 1 5 PP 1 6 1 PP PP 7 8 1 PP 1 9 PP 1 10 PP 1 11 PP 12 1 1 PP 13 PP 1 14 PP 1 15 Sales Revenues - Domesti Revenues - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (95,525.50 ) (95,525.50 ) (123,150.50 ) (123,150.50 ) (146,311.40 ) (146,311.40 ) (172,251.65 ) (172,251.65 ) (247,279.60 ) (247,279.60 ) (332,817.10 ) (332,817.10 ) (376,442.35 ) (376,442.35 ) (376,442.35 ) (376,442.35 ) (376,442.35 ) (376,442.35 ) (432,964.85 ) (432,964.85 ) (631,609.10 ) (631,609.10 ) (837,353.85 ) (837,353.85 ) (1,034,236.60 ) (1,034,236.60 ) (1,074,561.35 ) (1,074,561.35 ) (1,093,582.35 ) (1,093,582.35 ) (1,119,986.35 ) (1,119,986.35 ) (1,219,560.85 ) (1,219,560.85 ) (1,339,171.85 ) (1,339,171.85 ) (1,351,960.85 ) (1,351,960.85 ) (1,468,034.10 ) (1,468,034.10 ) (1,605,620.35 ) (1,605,620.35 ) Consumption Raw Material Depreciation Expenses - Buildin 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,363.64 0.00 11,363.64 0.00 11,363.64 0.00 11,363.64 27,195.00 11,363.64 39,025.50 22,727.28 69,727.50 22,727.28 100,429.50 22,727.28 108,292.00 22,727.28 137,608.00 22,727.28 166,226.00 34,090.92 181,628.00 34,090.92 197,150.80 34,090.92 218,938.00 34,090.92 241,366.00 34,090.92 252,767.27 45,454.56 273,972.02 45,454.56 295,176.77 45,454.56 309,799.68 45,454.56 309,799.68 45,454.56 364,189.68 56,818.20 391,384.68 56,818.20 405,582.48 56,818.20 436,284.48 56,818.20 466,986.48 56,818.20 497,688.48 68,181.84 Depreciation Expenses - Machinery and Equipmen Warehousing Cost 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,363.65 0.00 11,363.65 0.00 11,363.65 0.00 11,363.65 0.00 11,363.65 0.00 22,727.30 3,600.00 22,727.30 3,600.00 22,727.30 3,600.00 22,727.30 3,600.00 22,727.30 3,600.00 34,090.95 8,300.00 34,090.95 8,300.00 34,090.95 8,300.00 34,090.95 8,300.00 34,090.95 8,300.00 45,454.60 11,900.00 45,454.60 11,900.00 45,454.60 11,900.00 45,454.60 11,900.00 45,454.60 11,900.00 56,818.25 13,650.00 56,818.25 13,650.00 56,818.25 13,650.00 56,818.25 13,650.00 56,818.25 13,650.00 68,181.90 14,350.00 Direct Labor Cost Factory Overhead Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 21,120.00 14,400.00 21,120.00 14,400.00 21,120.00 14,400.00 21,120.00 14,400.00 21,120.00 14,400.00 42,240.00 28,800.00 42,240.00 28,800.00 42,240.00 28,800.00 42,240.00 28,800.00 42,240.00 28,800.00 63,360.00 43,200.00 63,360.00 43,200.00 63,360.00 43,200.00 63,360.00 43,200.00 63,360.00 43,200.00 84,480.00 57,600.00 84,480.00 57,600.00 84,480.00 57,600.00 84,480.00 57,600.00 84,480.00 57,600.00 105,600.00 72,000.00 105,600.00 72,000.00 105,600.00 72,000.00 105,600.00 72,000.00 105,600.00 72,000.00 126,720.00 86,400.00 PP 1 16 PP 1 17 PP 1 18 PP 1 19 PP 1 20 PP 1 21 PP 1 22 PP 1 23 PP 1 24 PP 1 25 PP 1 26 PP 1 27 PP 1 28 PP 1 29 PP 1 30

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related General Management Questions!