You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.3 million for this report, and I am not sure their analysis makes sense. Before we spend the $22 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 9 10 Sales revenue 28.000 28.000 28.000 28.000 - Cost of goods sold 16.800 16.800 16.800 16.800 = Gross profit 11.200 11.200 11.200 11.200 - General, sales, and administrative expenses - Depreciation 1.760 1.760 1.760 1.760 2.200 2.200 2.200 2.200 = Net operating income 7.240 7.240 7.240 7.240 - Income tax 2.534 2.534 2.534 2.534 = Net income 4.706 4.706 4.706 4.706 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 45% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $4.706 million per year for 10 years, the project is worth $47.06 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $13 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $1.76 million of selling, general and administrative expenses to the project, but you know that $0.88 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project? You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.3 million for this report, and I am not sure their analysis makes sense. Before we spend the $22 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars): 1 2 9 10 Sales revenue 28.000 28.000 28.000 28.000 - Cost of goods sold 16.800 16.800 16.800 16.800 = Gross profit 11.200 11.200 11.200 11.200 - General, sales, and administrative expenses - Depreciation 1.760 1.760 1.760 1.760 2.200 2.200 2.200 2.200 = Net operating income 7.240 7.240 7.240 7.240 - Income tax 2.534 2.534 2.534 2.534 = Net income 4.706 4.706 4.706 4.706 All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 45% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $4.706 million per year for 10 years, the project is worth $47.06 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $13 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $1.76 million of selling, general and administrative expenses to the project, but you know that $0.88 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on! a. Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project?
Expert Answer:
Related Book For
Fundamentals of Corporate Finance
ISBN: 978-0133400694
1st canadian edition
Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford, David A. Stangeland, Andras Marosi
Posted Date:
Students also viewed these accounting questions
-
Write mission and vision statements for four companies of youre choosing. Companies like star bucks, southwest airlines, Costco, etc., are examples of ones that have developed effective mission and...
-
Canal+France, a subsidiary of Vivendi, acquired 85 percent of TPS Cinema in January 2007 for 787 millionfair value of Canal+France shares. Information on the acquisition is as follows (in millions):...
-
On many occasions we need to transform a velocity from Cartesian (x, y, z) coordinates to cylindrical (r, , z) coordinates (or vice versa). Using Fig. P913 as a guide, transform cylindrical velocity...
-
White Mountain Corporation (WMC) sells computer components. It is a publicly traded corporation. William serves as WMCs Chief Executive Officer (CEO). William owns 15 percent of WMCs outstanding...
-
Explain with an example the difference between dependent and independent demand.
-
Show work in terms of time lines or formulas ( No Excel) 4. A investment project generates the following incremental cash inflows over the next 5 years, C = $1.5 million, C = $1.3 million, C3 = $1...
-
- Blake is evaluating two options to increase the number of mascots sold next month. First, he believes he can increase sales by advertising in the university newspaper. Blake can purchase a package...
-
The beta coefficient for Stock C is bc=0.4, whereas that for Stock D is bd= -0.5. a. if the risk-free rate is 9% and the expected rate of return on an average stock is 13%, b. what are required rates...
-
Neffer Services Inc. leases access to high-speed computers to small businesses. It provides the following information for the year: Budgeted Actual Overhead cost $2,000,000 $1,900,000 Computer hours...
-
Saif Company has net operating income of $150000 per year. Saif Company uses no debt in its capital structure and the required rate of return to equity holders is 13 percent. Required: a. Calculate...
-
A company is investing in a new expansion project which will cost $180,000 paid over 2 equal payments of $90,000. one payment is due now, one at the end of the first year. The project will start...
-
The nurse has just admitted to the nursing unit a client with a basilar skull fracture who is at risk for increased intracranial pressure. Pending specific health care provider prescriptions, the...
-
Read the case study and answer the questions: Data analysis and decision making: a case study of re-accommodating passengers for an airline company 1. List all relevant factors that should be...
-
Don Griffin worked as an accountant at a local accounting firm for five years after graduating from university. Recently, he opened his own accounting practice, which he operates as a corporation....
-
Which of the following is a cash outflow? (a) Proceeds from borrowing. (b) Repayments of debt principal. (c) Payment for taxes. (d) Both (b) and (c).
-
Which of the following is not a cash inflow? (a) Proceeds from borrowing. (b) Returns on interest-earning assets. (c) Payment of dividends. (d) Returns on equity securities.
-
How would the sale of a building be classified? (a) Operating outflow. (b) Operating inflow. (c) Investing inflow. (d) Financing inflow.
Study smarter with the SolutionInn App