Question: Your client is opening a new building this year. According to budget projections, annual NOI forecasts are as follows: Year 1 - $35,000 Year 2

Your client is opening a new building this year. According to budget projections, annual NOI forecasts are as follows:

Year 1 - $35,000

Year 2 - $55,000

Year 3 - $55,000

Year 4 - $68,000

Year 5 - $107,000

The required rate of return on investments of this type is 11%. The capitalization rate for similar 4-year-old buildings is 10%. Cost of sale is $53,500.

What is the market value of this property (using DCF analysis) if sold after year 4?

Question 11 options:

$830,780.03

$785,986.33

$922,165.64

$1,187,832.09

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!