The budget director of Camila's Florist has prepared the following sales budget. The company had $200,000 in accounts receivable on July 1. Camila's Florist normally collects 100 percent of accounts receivable in the month following the month of sale.

Required
a. Complete the schedule of cash receipts by filling in the missing amounts.
b. Determine the amount of accounts receivable the company will report on its third quarter pro forma balancesheet.

Transcribed Image Text:

Sales July August September Sales Budget Cash sales Sales on account Total budgeted sales Schedule of Cash Receipts Current cash sales Plus collections from accounts receivable Total budgeted collections S 60,000 S 72,000 108,000 S150,000 S180,000 S 86,400 129,600 $216,000 90,000 $270,000 S $162,000 $194,400