The Ministry of Education reported that the average school district in the province has 13,450 students in “K to 12” programs, an annual budget of $87.4 million, and 635 full-time-equivalent teachers. The Middleton School District (MSD), with an annual budget of $69.1 million and 498 teachers, serves 10,320 students. What adjustments would have to be made to MSD’s budget and staffing to have them in the same proportion to enrollment as the provincial average?