Valuation Vandell’s free cash flow (FCF0) is $2 million per year and is expected to grow at a constant rate of 5% a year: its beta is 1.4. What is the value of Vandell’s operations? If Vandell has $10.82 million in debt, what is the current value of Vandell‘s stock?