The IFRS-based 2013 and 2014 statements of cash flows published by the Danone Group, a French food
Question:
Transcribed Image Text:
Consolidated Statement of Cash Flows Year Ended December 31 (in € millions) Notes 2013 2014 1,253 Net income 1,550 (289) Share of profits of associates 4.7 (14) Dividends received from associates 27 18 Depreciation, amortization and impairment of property, plant and equipment and intangible assets 5.5, 9.2 772 956 Increases in [reversals of] provisions 14.2 62 43 Change in deferred taxes 8.2 (6) (94) [Gains] losses on disposal of property, plant and equipment and financial investments 5.4, 9.2 (29) (8) Expense relating to stock-options and Group performance shares 7.4 19 19 Cost of net financial debt 10.6 193 179 Net interest paid (178) (212) Net change in interest income [expense] 14 (33) Other components with no cash impact 17 19 Other net cash outflows (20) 28 Cash flows provided by operating activities, before changes in net working capital 2,154 2,132 (Increase) decrease in inventories (231) (105) (Increase) decrease in trade receivables (15) (96) Increase (decrease) in trade payables 392 184 Change in other receivables and payables 78 52 224 Change in working capital requirements 5.4 35 Cash flows provided by (used in) operating activities 2,356 2,189 Capital expenditurele) 5.5 (1,039) (984) Proceeds from disposal of property, plant and equipment) 5.5 79 67 Net cash outflows on purchases of subsidiaries and financial investments 2, 4, 11 (1,246) (1,070) Net cash inflows on disposal of subsidiaries and financial investments 2, 4, 1 69 34 [Increase] decrease in long-term loans and other long-term financial assets 11 (19) (14) Cash flows provided by (used in) investing activities (2,156) (1,967) Increase in issued capital and additional paid-in capital 37 33 Purchases of treasury shares (net of disposals) and of DANONE call options) 13.2 (793) 13 Dividends paid to Danone shareholders 13.4 (848) (307) Buyout of noncontrlling interests 3 (121) (363) Dividends pald (107) (110) Contribution from noncontrolling interests to capital increases 15 Transactions with non-controlling interests (213) (471) Net cash flows on hedging derivativese) 12.4, 12.5 54 (4) Bonds issued or raised during the period 10.3 2,900 150 Bonds repaid during the period 10.3 (193) (618) Increase (decrease) in other current and noncurrent financial debt 10.3 (111) 312 Increase (decrease) in short term investments 10.4 (1,176) 535 Cash flows provided by (used in) financing activities (343) (357) Effect of exchange rate changes Increase (decrease) in cash and cash equivalents (157) 45 (300) (89) Cash and cash equivalents at beginning of period 1,269 969 Cash and cash equivalents at end of period 969 880
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 36% (11 reviews)
The statement of cash flows for Danone lists the companys various sources of net income with an adju...View the full answer
Answered By
Sandhya Sharma
I hold M.Sc and M.Phil degrees in mathematics from CCS University, India and also have a MS degree in information management from Asian institute of technology, Bangkok, Thailand. I have worked at a international school in Bangkok as a IT teacher. Presently, I am working from home as a online Math/Statistics tutor. I have more than 10 years of online tutoring experience. My students have always excelled in their studies.
4.90+
119+ Reviews
214+ Question Solved
Related Book For
Question Posted:
Students also viewed these Business questions
-
On January 1, 2013, Metro Maxx Inc. paid $23,000 cash to purchase a taxi cab. The taxi had a four-year useful life and a $3,000 salvage value . Required a. Determine the amount of depreciation...
-
On January 1, 2013, Hartland Inc. paid $34,000 cash to purchase a taxi cab. The taxi had a four-year useful life and a $4,000 salvage value . Required a. Determine the amount of depreciation expense...
-
Seneca Land Company, a closely held corporation, invests in commercial rental properties. Senecas fiscal year ends on December 31. At the end of each year, numerous adjusting entries must be made...
-
Suppose the following chart illustrates the domestic prices of three items (shoes, watches, and electric motors) of similar quality in the United States and Mexico. If one dollar exchanges for five...
-
On May 1, 2018, Love Corporation declared a $50,000 cash dividend to be paid on May 31 to shareholders of record on May 15. Required Record the events occurring on May 1 and May 31 in a horizontal...
-
Stylist Services Co. offers its services to individuals desiring to improve their personal images. After the accounts have been adjusted at July 31, the end of the fiscal year, the following balances...
-
Consider the simple linear regression model fit to the toluene-tetralin viscosity data in Problem 2.15. Problem 2.15 Byers and Williams ("Viscosities of Binary and Ternary Mixtures of Polynomatic...
-
On January 1, 2016, Parflex Corporation exchanged $344,000 cash for 90 percent of Eagle Corporation's outstanding voting stock. Eagle's acquisition date balance sheet follows: On January 1, 2016,...
-
Rearrange the code blocks below to build a proper elif statement. Drag from here if my_var 5: elif my_var
-
Separate company and consolidated financial statements for Pop Corporation and its only subsidiary, Sal Corporation, for 2012 are summarized here. Pop acquired its interest in Sal on January 1, 2011,...
-
Webb Industries reported the following information concerning the companys property, plant, and equipment in its 2018 financial report: Listed here are four independent cases involving buildings,...
-
The following information was taken from the 2014 annual report of Hewlett-Packard, a leading technology manufacturer (dollars in millions): REQUIRED: a. Compute the missing dollar amounts. b....
-
Solve each equation, and check the solution. If applicable, tell whether the equation is an identity or a contradiction. 4(2x + 7) = 2x + 25 + 3(2x + 1)
-
Discuss a time when you worked as a team member to achieve a goal that affected an organization. What was the outcome of the group decision/project, and how did it impact a larger organization or...
-
How can you avoid stereotyping and the danger of a single story both interpersonally and in a public speaking situation
-
Do you agree that talking is a basic need like food and shelter? Why or why not? Justify your answer.
-
Do you agree that the impact of the message is dependent on the prestige, status or image of the speaker? Why?
-
Discuss some of the points of convergence and points of divergence between Public Relations Society of America guidelines and SPJ codes of ethics?
-
Does the lawsuit by the former Northrop Grumman employees have merit? What does this lawsuit tell you about the long-term implications of questionable dealings while doing business abroad? In the...
-
Describe a job you have had in the past or a job you are very familiar with. Indicate the negative aspects of the job and how it could be improved with current human resource management techniques.
-
In the operating section of its IFRS-based statement of cash flows, Kyocera, a Japanese telecommunications firm, reported the following (in millions of yen): Net income .................. 298,040...
-
Lowery Inc. purchased new plant equipment on January 1, 2014. The company paid $920,000 for the equipment, $62,000 for transportation of the equipment, and $10,000 for insurance on the equipment...
-
The condensed balance sheet as of December 31, 2014, for Van Den Boom Enterprises follows: Revenues and expenses (other than amortization) are predicted to be $65,000 and $20,000, respectively, for...
-
Use the extension of set-builder notation concepts and the roster method to write the given set. D= {2x-91xE N and x < 5}
-
Statement of financial position/Balance sheet structure Level of difficulty: Moderate Chugoku Electric Power Company, Inc., was established in 1951 as one of ten electric power companies in Japan. It...
-
60.Blackstone Company uses a process costing system and has 14,000 units remaining in the work-in-process inventory. These units are 75% and 40% complete with regard to materials and conversions...
Study smarter with the SolutionInn App