a) A project requires capital expenditure of 1.5 million in new plant and machinery on 31...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
a) A project requires capital expenditure of £1.5 million in new plant and machinery on 31 December 20X3. On completion of its useful economic life of four years, this plant will be disposed for scrap value estimated at £100,000 at 31 December 20X7 prices. Capital allowances are 18% per annum on a reducing balance basis starting in the year of purchase and last for the duration of the project. A balancing charge or allowance will arise on disposal on 31 December 20X7. Prepare a schedule showing the writing down allowances (WDA). (10 marks) » b) Given the following additional information, compute the Net Present Value (NPV) for the best-case and worst-case scenarios, including the WDA. Working capital equal to 8% of annual revenue of the year must be available at the start of the year concerned. All working capital will be released on 31 December 20X7. 20X4. 20X5 - 20X6 . 20X7 - 6% . 2% - Real Discount Rate . 5% - 7% - 7% - Inflation - 2% . 2% - 2% - Taxation - 17% - 17% - 17% - 17% - Corporate tax payments occur at the end of the accounting year to which they relate. All cash flows are deemed to occur at end of relevant year unless otherwise stated. Annual revenue and variable costs are not correlated. » The best-case scenario for the project is £2 million of annual revenues and variable costs of 25% of annual revenue and annual fixed costs will be £0.35 million (at 31 December 20X3 prices). i) (9 marks) + ii) The worst-case scenario for the project is £1.2 million of annual revenues and variable costs of 30%of annual revenue and annual fixed costs will be £0.35 million (at 31 December 20X3 prices). (9 marks) - a) A project requires capital expenditure of £1.5 million in new plant and machinery on 31 December 20X3. On completion of its useful economic life of four years, this plant will be disposed for scrap value estimated at £100,000 at 31 December 20X7 prices. Capital allowances are 18% per annum on a reducing balance basis starting in the year of purchase and last for the duration of the project. A balancing charge or allowance will arise on disposal on 31 December 20X7. Prepare a schedule showing the writing down allowances (WDA). (10 marks) » b) Given the following additional information, compute the Net Present Value (NPV) for the best-case and worst-case scenarios, including the WDA. Working capital equal to 8% of annual revenue of the year must be available at the start of the year concerned. All working capital will be released on 31 December 20X7. 20X4. 20X5 - 20X6 . 20X7 - 6% . 2% - Real Discount Rate . 5% - 7% - 7% - Inflation - 2% . 2% - 2% - Taxation - 17% - 17% - 17% - 17% - Corporate tax payments occur at the end of the accounting year to which they relate. All cash flows are deemed to occur at end of relevant year unless otherwise stated. Annual revenue and variable costs are not correlated. » The best-case scenario for the project is £2 million of annual revenues and variable costs of 25% of annual revenue and annual fixed costs will be £0.35 million (at 31 December 20X3 prices). i) (9 marks) + ii) The worst-case scenario for the project is £1.2 million of annual revenues and variable costs of 30%of annual revenue and annual fixed costs will be £0.35 million (at 31 December 20X3 prices). (9 marks) -
Expert Answer:
Answer rating: 100% (QA)
a Formulas Used b i Best case scenario 2 million revenue Particular 20x3 20X4 20x5 20x6 20x7 Cash ... View the full answer
Related Book For
Statistical Techniques in Business and Economics
ISBN: 978-1259666360
17th edition
Authors: Douglas A. Lind, William G Marchal
Posted Date:
Students also viewed these finance questions
-
Economic formulas are available to compute annual payments for loans. Suppose that you borrow an amount of money P and agree to repay it in n annual payments at an interest rate of i. The formula to...
-
Following are the expenditures incurred in 20X5 and 20X6 by Thompson County under each of its federal assistance programs. 1. Which of Thompson Countys federal financial assistance programs are Type...
-
On 31 December 2017 Real Estate Company issued K300, 000 of 10% bonds. The bonds are due on January 1, 2023, with interest payable each July 1 and January 1. The bonds are issued to yield 8%...
-
Pelicans tuck their wings and free fall straight down when diving for fish. Suppose a pelican starts it dive from a height of 16.0m and cannot change its path once committed. If it takes a fish 0.20s...
-
The following items are relevant for the first income tax return for the Ken Kimble Estate. Mr. Kimble, a cash method of accounting taxpayer, died on July 1, 2015. Dividends .. $10,000 Interest on...
-
Company S is 80% owned by Company P. Near the end of 2011, Company S sold merchandise with a cost of $6,000 to Company P for $7,000. Company P sold the merchandise to a nonaffiliated firm in 2012 for...
-
A significant issue when a contract is breached is whether the cause of action is strictly in breach of contract or may be expanded to negligence and strict liability. The significance comes into...
-
Watchdog Company maintains and repairs warning lights, such as those found on radio towers and lighthouses. Watchdog Company prepared the end-of-period spreadsheet shown below at July 31, 2014, the...
-
5. If you were to connect an ammeter to measure current in the circuit at points A, B, and C how would the readings compare? (Do not connect ammeter yet) Explain the reasoning for your prediction....
-
Researchers have found that normally frugal buyers are, when spending others money on themselves (Value Formula C), often less cost-conscious when purchasing than they otherwise would be. Identify at...
-
1. For the data 6, 12, 8, 9, 11, 7, 7, 10, 11, find the mean of the data, then fill in the table. Finally, find the standard deviation for the data. a. Find the mean. b. Fill in the table below. x 6...
-
After having inspected the regression of Sales (in $1000) on Price (in $) reported in the text, the product manager makes the following observation: "The stores that lower the price of Slippery Soap...
-
Hairdressing is an industry that is significantly all about making people look and feel great. In the past, the hairdressing industry focused its services on females, with male clients opting for...
-
1. Select an item or industry of your preference and answer the following questions by doing the analysis for that same item: Who will be the consumers that belong to the potential market? (Provide...
-
It is often said that public service employees are unmotivated to perform their duties. They are just interested in job security and the retirement benefits. The Honolulu Police Department is plagued...
-
Federal law outlawing a combination of interests such as a trust or a conspiracy that attempts to unreasonably constrain trade among states or with foreign nations. Significance: The Supreme Court,...
-
Item Prior year Current year Accounts payable 8,110.00 7,940.00 Accounts receivable 6,031.00 6,527.00 Accruals 1,016.00 1,344.00 Cash ??? ??? Common Stock 11,889.00 11,680.00 COGS 12,793.00 18,385.00...
-
A certain Christmas tree ornament is a silver sphere having a diameter of 8.50 cm. Determine an object location for which the size of the reflected image is three-fourths the size of the object. Use...
-
Compute Laspeyres price index for 2016 using 2000 as the base period. Price Quantity 2016 2000 2016 $0.05 2000 Item Cabbage (pound) Carrots (bunch) Peas (quart) Endive (bunch) 1,500 200 500 200 2,000...
-
A random sample of 85 group leaders, supervisors, and similar personnel at General Motors revealed that, on average, they spent 6.5 years in a particular job before being promoted. The standard...
-
Under what conditions should the Kruskal-Wallis test be used instead of the Wilcoxon rank- um test?
-
A study of 16,405 adult daughters of women who immigrated to California from other countries measured the economic status of the daughters by the median household income Y for the ZIP code they lived...
-
Explain why you either agree or disagree with this interpretation of the results from estimating a regression model: This study concludes that the data are statistically substantial because there are...
-
The study described in the preceding exercise also looked at 11,794 first-born daughters at the time they gave birth to their first child. A least squares regression was used to examine the...
Study smarter with the SolutionInn App