answer question a-f. using the spreadsheet thank you

you do not need to type it in.. i just need the answers to A-F

30 Net income available to common stockholders 31 Common dividends 32 33 Balance Sheets: 34353637383940AssetsCashShort-terminvestmentsAccountsreceivableInventoriesTotalcurrentassetsNetplantandequipment 41 Total assets 424344LabilitiesandEquilyAccountspayablo \begin{tabular}{ll} 44 & Accounts payable \\ 45 & Accruals \\ 46 & Notes payable \\ 47 & Total current liabilities \\ \hline 48 & Long-term debt \end{tabular} 4849Long-termdebtTotalliabilities \begin{tabular}{|l|l} \hline 49 & Total iabilities \\ \hline 50 & Common stock \\ \hline \end{tabular} 51 Retained earnings 52 Total common equily 53 Total liabilities and oquity 53 55 56 56 NOPAT 2018 FORMULAS The data for Rhodes Corporation's has been collected in the Mlcrosoft Excel Onlin file below. Open the spreadsheet and perform the required analysis to answer the questions below. a. What is the net operating profit after taxes (NOPAT) for 2018? Enter your answer in millions. For example, an answer of $1.2 million shouid be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Ryund your answer to one decimal place. 5 million b. What are the amounts of net operating working capital for both years? Enter your answers in millons. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. 2018$5 mition 2017$50000 c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. 2018$5 millon 2017$4 d. What is the free cash flow for 2018 ? Enter your enswer in millions. For example, an answer of $1.2 million should be entered as 12 , not 1,200,000. Do not round intermedlate calculations. Plownd your answer to one decimal place. s) milison e. What is the RotC for 2018? Round your answer to one decimal place. 1. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. 30 Net income available to common stockholders 31 Common dividends 32 33 Balance Sheets: 34353637383940AssetsCashShort-terminvestmentsAccountsreceivableInventoriesTotalcurrentassetsNetplantandequipment 41 Total assets 424344LabilitiesandEquilyAccountspayablo \begin{tabular}{ll} 44 & Accounts payable \\ 45 & Accruals \\ 46 & Notes payable \\ 47 & Total current liabilities \\ \hline 48 & Long-term debt \end{tabular} 4849Long-termdebtTotalliabilities \begin{tabular}{|l|l} \hline 49 & Total iabilities \\ \hline 50 & Common stock \\ \hline \end{tabular} 51 Retained earnings 52 Total common equily 53 Total liabilities and oquity 53 55 56 56 NOPAT 2018 FORMULAS The data for Rhodes Corporation's has been collected in the Mlcrosoft Excel Onlin file below. Open the spreadsheet and perform the required analysis to answer the questions below. a. What is the net operating profit after taxes (NOPAT) for 2018? Enter your answer in millions. For example, an answer of $1.2 million shouid be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Ryund your answer to one decimal place. 5 million b. What are the amounts of net operating working capital for both years? Enter your answers in millons. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. 2018$5 mition 2017$50000 c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. 2018$5 millon 2017$4 d. What is the free cash flow for 2018 ? Enter your enswer in millions. For example, an answer of $1.2 million should be entered as 12 , not 1,200,000. Do not round intermedlate calculations. Plownd your answer to one decimal place. s) milison e. What is the RotC for 2018? Round your answer to one decimal place. 1. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place