Autotechs LLP is an engineering performance enhancement specialist in the provision of a particular performance testing...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Autotechs LLP is an engineering performance enhancement specialist in the provision of a particular performance testing service for high-performance road cars. Autotechs seeks to provide a premium service aimed at discerning corporate users that require optimum performance from their executive cars. In order to do this, it hires teams of specialist staff on a sub-contract basis and pays for the hours that they have worked. The material they use in the process of the tests is associated with Formula 1 (racing) standards and thus it is very expensive. Variable overhead costs are attributed to the tests based on direct labour cost. Budget for June Budgeted number of tests to be performed: 20 tests Per test For 20 tests £ Sales Revenue 10,000 200,000 Less: Materials 0.1 litres @ £10,000 per litre 1,000 20,000 Labour fee: 2 hours @ £1,500 per hour 3,000 60,000 Variable overheads 2 hours @ £975 per hour 1,950 39,000 Contribution 4,050 81,000 Less: Total fixed overheads for June 48,000 Budgeted profit for June £33,000 Revenue Actual number of tests performed: 22 tests which were priced at £9,900 each. Costs incurred: Materials Owing to the efficiency of operating staff, Autotechs wasted less material and only used 0.09 litres per procedure. This meant they only used 1.98 litres in total during June. There was an unexpected rise in material prices, so the procurement team actually spent £21,780 on materials (£11,000 per litre). Labour fees The team worked a total of 47 hours and were paid a total of £75,400. Overheads Actual variable overheads cost in total £48,000 (£1,021.28 per hour). Actual fixed overheads were £46,000. Required: (a) Prepare a flexed budget showing the profit based on the actual level of activity (22 tests). b) Calculate the actual profit made in June. Prepare a statement that reconciles the original budgeted profit for June with (c) the actual profit for June. Your statement should show the variances in as much detail as possible. (d) Discuss who should be rewarded/held responsible for any four variances that you calculated for the reconciliation in c) above. Autotechs LLP is an engineering performance enhancement specialist in the provision of a particular performance testing service for high-performance road cars. Autotechs seeks to provide a premium service aimed at discerning corporate users that require optimum performance from their executive cars. In order to do this, it hires teams of specialist staff on a sub-contract basis and pays for the hours that they have worked. The material they use in the process of the tests is associated with Formula 1 (racing) standards and thus it is very expensive. Variable overhead costs are attributed to the tests based on direct labour cost. Budget for June Budgeted number of tests to be performed: 20 tests Per test For 20 tests £ Sales Revenue 10,000 200,000 Less: Materials 0.1 litres @ £10,000 per litre 1,000 20,000 Labour fee: 2 hours @ £1,500 per hour 3,000 60,000 Variable overheads 2 hours @ £975 per hour 1,950 39,000 Contribution 4,050 81,000 Less: Total fixed overheads for June 48,000 Budgeted profit for June £33,000 Revenue Actual number of tests performed: 22 tests which were priced at £9,900 each. Costs incurred: Materials Owing to the efficiency of operating staff, Autotechs wasted less material and only used 0.09 litres per procedure. This meant they only used 1.98 litres in total during June. There was an unexpected rise in material prices, so the procurement team actually spent £21,780 on materials (£11,000 per litre). Labour fees The team worked a total of 47 hours and were paid a total of £75,400. Overheads Actual variable overheads cost in total £48,000 (£1,021.28 per hour). Actual fixed overheads were £46,000. Required: (a) Prepare a flexed budget showing the profit based on the actual level of activity (22 tests). b) Calculate the actual profit made in June. Prepare a statement that reconciles the original budgeted profit for June with (c) the actual profit for June. Your statement should show the variances in as much detail as possible. (d) Discuss who should be rewarded/held responsible for any four variances that you calculated for the reconciliation in c) above.
Expert Answer:
Answer rating: 100% (QA)
a Flexible Budget Actual number of tests 22 Sales 220000 2210000 Less Materials 22000 221000 Labor f... View the full answer
Related Book For
Financial Reporting And Analysis
ISBN: 9781260247848
8th Edition
Authors: Lawrence Revsine, Daniel Collins, Bruce Johnson, Fred Mittelstaedt, Leonard Soffer
Posted Date:
Students also viewed these accounting questions
-
WPP is a UK group, engaged in the provision of communications services on a national, multinational and global basis. The company is organized into four segments: Advertising and Media Investment...
-
The static manufacturing overhead budget based on 40,000 direct labour hours shows budgeted indirect labour costs of $56,000. During March, the department incurs $66,000 of indirect labour costs...
-
the direct material and direct labour standards that have been set for one jogging mate mp3 player are as follows
-
DrinkOh Limited uses an application service provider to process its payroll. Its employees enter their hours using their smart phones. The payroll clerk collects the smart phone data and transmits it...
-
Which of the following is ordinarily performed last in the audit examination? a. Securing a signed engagement letter from the client. b. Performing tests of controls. c. Performing a review for...
-
Practice with the capital account: Which of the three categories of the capital account does each belong in? Which of the following tend to raise the value of Country Xs capital account? a. A...
-
a. Define and illustrate kiting. b. How can kiting be prevented and detected?
-
The following are independent situations for which you will recommend an appropriate audit report on internal control over financial reporting as required by PCAOB auditing standards: 1. The auditor...
-
Actuary and trustee reports indicate the following changes in the PBO and plan assets of Douglas-Roberts Industries during 2021 Prior service cost at Jan. 1, 2021, from plan amendment at the...
-
Selected ledger account balances for Business Solutions follow. Office equipment Accumulated depreciation-Office equipment Computer equipment Accumulated depreciation-Computer equipment Total revenue...
-
4. Ozone decomposes according to the following reaction: 2 03 (g) 3 02 (g) a) Use the table below to calculate AG,rxn at 230 K. S (J/mol Compound (kJ/mol) K) O2 (g) 205.2 O3 (g) 142.7 238.9 b)...
-
The final part is to convert the risk class derived from the financial ratio analysis into a number by which the net worth can be divided to get a reasonable line of credit.* For example, the...
-
Accessing SEC reports and Calculating Ratios Access the 2012 financial reports at the SEC websites for Pfizer Inc. and Merck & Co., two close competitors in the pharmaceutical industry. Pfizer's...
-
1 . Although we re capable of understanding speech at rates up to 6 0 0 words per minute, the average person speaks much more slowly between _ _ _ _ _ and _ _ _ _ _ words per minute. a: 1 5 0 ; 2 0 0...
-
At the end of 2017 fiscal year, L&Z Co. has the following information: Balance Sheets Current Assets Accounts receivable, net of allowance of $1,076$16,194 a)During 2018, the company wrote off $200...
-
What is one way an investor can receive, a cash return on their affiliate investments? 1. Receiving dividends 2. Capital Appreciation 3. Buying more equity in the investment 4. Deferred tax assets
-
1Explain the difference between Amortization and Loan Term. 2 How do you calculate loan rates and explain each part. 3 Explain the follow: . Growth Rate . Inflation . Extra Model Year . Explain...
-
suppose a nickel-contaminated soil 15 cm deep contained 800 mg/kg Ni, Vegetation was planted to remove the nickel by phytoremediation. The above-ground plant parts average 1% Ni on a dry-weight bas...
-
Following are Crash Zone Corporations balance sheet at the end of 20X0 and its cash flow statement for 20X1. Crash Zone manufactures safety equipment for race cars. Balance Sheet as of December 31,...
-
As described in the chapter, the abnormal earnings approach for estimating common share value is where V 0 is the total value of all outstanding shares, BV0 is the current book value of stockholders...
-
West Corporation leased a building and received the $36,000 annual rental payment on July 15, 20X1. The beginning of the lease period was August 1, 20X1. Rental income is taxable when received. West...
-
Trust Management System: A university would like to develop a system for students to evaluate their peers performance in some group projects. Students ratings in various categories will affect a...
-
Building trust in potential students to join music classes by a music teacher a. Explain the above scenario. b. Draw a class diagram for it. c. Document a detailed and significant use case. d. Create...
-
Building trust in parents by hostel authorities to state that hostel is safe for students to live a. Explain the above scenario. b. Draw a class diagram for it. c. Document a detailed and significant...
Study smarter with the SolutionInn App