Based on the attached Earned Value Measurement on Value rules please calculate the below -

1. BAC,
2. PV, Cummulative PV,
3. AC, Cummulative AC,
4. EV ( on EVM Rule),
5. EV ( on Actual)
6. EAC

The Status Reporting date is July 31st.

Status Date Work compl EV Activity Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec eted rule Plan and Staff project 4000 4000 100 50/50 Analyse Reqmt 6000 6000 100 20/80 Develop ERD 4000 4000 85 0/100 Design database tables. 6000 4000 85 40/60 Design forms, reports, queries 8000 4000 65 60/40 Construct working Prototype 10000 75 25/75 Test/evaluate prototype 2000 6000 55 25/75 Incorporate user feedback 4000 6000 4000 20 80/20 Test System 4000 4000 2000 80/20 Document System 3000 1000 80/20 Train Users 4000 80/20 Actual Cost 4000 11000 11000 12000 15000 13555 9585