Question: could you please answer the part e, f, g . Thanks in Advance. A) Present value of bond - Face Value = $300,000 Coupon Payment

could you please answer the part e, f, g . Thanks in Advance. could you please answer the part e, f, g . Thanks in

A) Present value of bond -

Face Value = $300,000 Coupon Payment = $22,500 ($300,000*7.5%) Rate = 8% Period = 10

Present value of Bond = 22500(PVFIA 8%, 10) +300,000(PVIF 8%, 10) Present Value of Bonds = $289,934.88

B) Bond Amortization table -

Date

Payment in Cash

Effective Interest Expense = Carrying Amount x 8%

Discount Amortized = Int. exp - Cash paid

Carrying Amount of Bonds = Previous bal + Discount amortized

1-Jan-15

$289,934.88

31-Dec-15

$ 22,500

$23,194.79

$694.79

$290,629.67

31-Dec-16

$ 22,500

$23,250.37

$750.37

$291,380.04

31-Dec-17

$ 22,500

$23,310.40

$810.40

$292,190.44

31-Dec-18

$ 22,500

$23,375.24

$875.24

$293,065.68

C) Journal Entry to record the bond issue on June 1, 2015

Face Value = $300,000 Coupon Payment = $22,500 ($300,000*7.5%) Rate = 8% Period = 9,5

Present value of Bond = 22500(PVFIA 8%, 9.5) +300,000(PVIF 8%, 9.5) Present Value of Bond = $290,275.59

Dr.

Cr.

Cash

$ 290,276

Discount on Bonds Payable

$ 9,724

Bonds Payable

$ 300,000

D) Adjusting Entry -

Dr.

Cr.

Interest Expenses ($23,310.40 x 9/12)

$ 17,482.80

Discount on Bonds Payable (810.40 x 9/12)

$ 607.80

Interest Payable

$ 16,875.00

(Interest Accrued on Sept 30, 2017)

Terra Company issued a $300,000, 7.50%, 10-year bond on June 1, 2015. Additional information on the bond follows: Bond Date: January 1, 2015 Maturity Date: December 31, 2024 Yield (Market) Rate: 8% Interest Payment Date: Interest is paid annually on December 31 of each year Terra's year end: September 30 Required: Round calculations to the nearest dollar a) Calculate the present value of the bond assuming that it had been issued on January 1, 2015. Show calculations/keystrokes. (1 mark) b) Prepare a bond amortization table from January 1, 2015 until December 31, 2018. Show each annual interest payment. (3 marks) c) Calculate the total amount of cash received by Terra on June 1, 2015, reflecting the fact the bond was issued on June 1, 2015. Make the journal entry to record the bond issue on June 1, 2015. (4 marks) d) Prepare the adjusting entry required at Terra's year end, Sept 30, 2017. (2 marks) e) Prepare the journal entry on Terra's books to make the December 31, 2017 interest payment to its investors. (2 marks) A) On July 1, 2018, Terra Company decides to retire 20% of the bonds at 98 plus accrued interest. Make the entry to record interest up to July 1 including interest payable interest will be paid when the bond is retired in part (ii) below) (3 marks) (ii) Make the entry to retire the bonds. (5 marks) g) Make the entry on Terra's books on December 31, 2018 to pay out interest to the remaining bondholders

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!