Eagles Brewing Company is considering a proposal to install a new bottling system. In reviewing the...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Eagles Brewing Company is considering a proposal to install a new bottling system. In reviewing the proposal, the company's CFO is considering the following facts: The bottling system will cost $3,000,000 today. These costs will be depreciated at a 4-yr straight line for tax and accounting purposes, starting from year 1. At the end of three years, the company will get out of the bottling business and sell the used equipment for $200,000. The equipment will be housed in the firm's existing building (built ten years ago), currently empty. The building originally cost $5,000,000. If it is not used for the project, the building can be sold for $500,000 (This is its after-tax value). If it is used for the project, it will have no value at the end of 3 years. D A major factor in the decision to go ahead with the project was its lesting program resalts. Two years ago, the company spent S150,000 on its test program for this project. 1 The project will require a $400,000 increase in inventory and a $100,000 increase in accounts payable, both occurring today. 2 All working capital will be recovered in the last (terminal) year of the project and is not affected by inflation. a The new business is expected to generate $9 million in sales in year 1. The operating costs, excluding depreciation, will be $7 million in year I. 4 Revenues and operating costs will increase at the inflation rate of 2% starting in year 2. ES The opportunity cost of capital is 12%, and the firm has a tax rate of 20%. 17. What are the after-tax operating profit (NOPAT) for this project from year 1 to year 3. (6 points) 18 20 b. What are the incremental free cash flows for this project from year 0 to year 3. (6 points) 21 22 23 c. What is the NPV and IRR of this project? Should Eagle Brewing take the project? (4 points) 24 25 26 4. How sensitive is the decision in (c) to the revenue assumnion in vear 1? (4 points) 27 28 29 Eagles Brewing Company is considering a proposal to install a new bottling system. In reviewing the proposal, the company's CFO is considering the following facts: The bottling system will cost $3,000,000 today. These costs will be depreciated at a 4-yr straight line for tax and accounting purposes, starting from year 1. At the end of three years, the company will get out of the bottling business and sell the used equipment for $200,000. The equipment will be housed in the firm's existing building (built ten years ago), currently empty. The building originally cost $5,000,000. If it is not used for the project, the building can be sold for $500,000 (This is its after-tax value). If it is used for the project, it will have no value at the end of 3 years. D A major factor in the decision to go ahead with the project was its lesting program resalts. Two years ago, the company spent S150,000 on its test program for this project. 1 The project will require a $400,000 increase in inventory and a $100,000 increase in accounts payable, both occurring today. 2 All working capital will be recovered in the last (terminal) year of the project and is not affected by inflation. a The new business is expected to generate $9 million in sales in year 1. The operating costs, excluding depreciation, will be $7 million in year I. 4 Revenues and operating costs will increase at the inflation rate of 2% starting in year 2. ES The opportunity cost of capital is 12%, and the firm has a tax rate of 20%. 17. What are the after-tax operating profit (NOPAT) for this project from year 1 to year 3. (6 points) 18 20 b. What are the incremental free cash flows for this project from year 0 to year 3. (6 points) 21 22 23 c. What is the NPV and IRR of this project? Should Eagle Brewing take the project? (4 points) 24 25 26 4. How sensitive is the decision in (c) to the revenue assumnion in vear 1? (4 points) 27 28 29
Expert Answer:
Answer rating: 100% (QA)
Eagles Brewing Company Bottling system cost 3000000 Useful life In years 4 SL depreciation per year 750000 Accumulated depreciation in 3 yrs 2250000 W... View the full answer
Related Book For
Managerial Accounting An Introduction to Concepts Methods and Uses
ISBN: 978-0324639766
10th Edition
Authors: Michael W. Maher, Clyde P. Stickney, Roman L. Weil
Posted Date:
Students also viewed these finance questions
-
The management of Biggs Company is considering a proposal to install a third production department within its existing factory building. With the companys present production setup, 200,000 pounds per...
-
Cakes Companys management is considering a proposal to install a third production department in its factory building. With the companys existing production setup, direct materials are processed...
-
The management of Metro Printers is considering a proposal to replace some existing equipment with a new highly efficient laser printer. The existing equipment has a current book value of $2,200,000...
-
As an employer, what are steps you can take to avoid discrimination litigation?
-
Classify each of the following number streams with respect to its corresponding measurement scale: nominal, ordinal, interval or ratio. a. List of 10 part numbers b. Hourly temperature readings taken...
-
Create a list of benefits of these phases.
-
Oil for lubricating the thrust bearing shown in Fig. P5.24 flows into the space between the bearing surfaces through a circular inlet pipe with velocity \[ u=U_{0}\left[1-\left(\frac{r}{R} ight)^{2}...
-
Alyson Clark is a licensed incorporated CPA. During the first month of operations of the business, the following events and transactions occurred: Sept. 1...Invested $40,000 cash in exchange for...
-
I have $1,600. I decide to invest in a 3 year certificate of deposit with an annual interest rate of 1.31% compounded daily. How much is in my account after 3 years? How much interest have I earned...
-
Kai is the president of Zebra Antiques. An employee, Reese Francis, is due a raise. Reeses current benefit analysis is as follows: Compute the benefit analysis assuming: 3 percent increase in pay. ...
-
What features of the Facebook Meta do you recommend using to help Tofutti food raise brand awareness.
-
11. Given f(x) = 7x-2, find f(x+3)+f(-1)
-
Find the compound interest and future value. Round your answers to the nearest cent. Do not round intermediate steps. Principal Rate Compounded $560 4.85% Quarterly Time 2 years The future value is...
-
I want to start writing a weekly post on Linkedin that lightly analyses M&A activity - particularly in the resources/energy/commodities sector but in other sectors as well. Can you please build a...
-
Assume that saving equals 200, investment equals 100 and capital inflows equal 50. What is the value of capital outflows
-
Kyra, a single taxpayer, owns and operates a bakery (as a sole proprietorship). The business is not a "specified services" business. In 2023, the business pays $100,000 in W-2 wages, has $150,000 of...
-
ix. A company is thinking in replacing an existing machine. The old machine it is expected to last for another four (4) years and has a market value of $3,000. Operating estimated costs are $2,000...
-
During 2012, Cheng Book Store paid $483,000 for land and built a store in Georgetown. Prior to construction, the city of Georgetown charged Cheng $1,300 for a building permit, which Cheng paid. Cheng...
-
The Safety Alarm Corporation manufactures and sells a patented electronic device for detecting burglaries. The firm uses return on investment as a measure for the control of operations for each of...
-
The Salinas Company produces and sells three products. Operating data for the three products follow. Define a unit as the sum of one unit of product R sold, two units of product Q sold, and three...
-
Refer to Exhibit 10.11 on page 369. How does percentage of positions filled from within the company measure worker involvement and commitment?
-
Figure 4 shows a scatterplot for the variables life expectancy and infant mortality in 16 countries. What type of correlation does it show? Does this correlation make sense? Does it imply causality?...
-
Figure 5 shows a scatterplot for the variables number of farms and mean farm size in the United States. Each dot represents data from a single year between 1950 and 2000; on this diagram, the earlier...
-
The scatterplots in Figure 6 show two weeks of data comparing the actual high temperature for the day with the same-day forecast (part a) and the three-day forecast (part b). Estimate the correlation...
Study smarter with the SolutionInn App